Grupo Mexicano de Desarrollo, S.A.B. (BMV:GMD)
Mexico
· Delayed Price · Currency is MXN 7.00
0.00 (0.00%)
At close: Nov 28, 2025
BMV:GMD Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,323 | 4,917 | 5,075 | 4,839 | 3,955 | 3,422 | Upgrade
|
| Revenue Growth (YoY) | 10.83% | -3.09% | 4.87% | 22.37% | 15.58% | -17.32% | Upgrade
|
| Cost of Revenue | 3,661 | 3,350 | 3,373 | 3,117 | 2,613 | 2,454 | Upgrade
|
| Gross Profit | 1,662 | 1,568 | 1,702 | 1,722 | 1,342 | 967.95 | Upgrade
|
| Selling, General & Admin | 626.64 | 507.79 | 523.79 | 470.01 | 415.36 | 397.26 | Upgrade
|
| Other Operating Expenses | 103.84 | 77.64 | -10.37 | -10.67 | 9.87 | -6.05 | Upgrade
|
| Operating Expenses | 730.49 | 585.43 | 513.42 | 459.34 | 425.23 | 391.22 | Upgrade
|
| Operating Income | 931.86 | 982.3 | 1,188 | 1,263 | 916.59 | 576.74 | Upgrade
|
| Interest Expense | -245.22 | -248.65 | -281.91 | -236.22 | -182.61 | -175.85 | Upgrade
|
| Interest & Investment Income | 126.53 | 157 | 164.01 | 120.14 | 17.72 | 88.31 | Upgrade
|
| Earnings From Equity Investments | 73.46 | 37.48 | 24.76 | 25.22 | 4.01 | 33.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -58.58 | 51.77 | -30.74 | -1.43 | -5.17 | -14.82 | Upgrade
|
| EBT Excluding Unusual Items | 828.04 | 979.9 | 1,065 | 1,170 | 750.54 | 507.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.66 | -14.66 | 0.86 | -3.21 | 0.27 | 0.23 | Upgrade
|
| Asset Writedown | - | - | -21.02 | - | - | - | Upgrade
|
| Pretax Income | 1,010 | 1,212 | 1,063 | 1,167 | 769.31 | 507.76 | Upgrade
|
| Income Tax Expense | 208 | 219.09 | 338.23 | 266.19 | 181.14 | 153 | Upgrade
|
| Earnings From Continuing Operations | 801.52 | 993.28 | 725.24 | 901.07 | 588.16 | 354.76 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 69.95 | 62.91 | 527.54 | 58.77 | Upgrade
|
| Net Income to Company | 801.52 | 993.28 | 795.19 | 963.99 | 1,116 | 413.53 | Upgrade
|
| Minority Interest in Earnings | -316.49 | -370.33 | -390.8 | -437.89 | -294.64 | -179.25 | Upgrade
|
| Net Income | 485.03 | 622.95 | 404.39 | 526.1 | 821.07 | 234.28 | Upgrade
|
| Net Income to Common | 485.03 | 622.95 | 404.39 | 526.1 | 821.07 | 234.28 | Upgrade
|
| Net Income Growth | 27.77% | 54.05% | -23.13% | -35.93% | 250.46% | -11.14% | Upgrade
|
| Shares Outstanding (Basic) | 182 | 182 | 182 | 182 | 182 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 182 | 182 | 182 | 182 | 182 | 182 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.66 | 3.41 | 2.22 | 2.88 | 4.50 | 1.28 | Upgrade
|
| EPS (Diluted) | 2.66 | 3.41 | 2.22 | 2.88 | 4.50 | 1.28 | Upgrade
|
| EPS Growth | 27.77% | 54.05% | -23.13% | -35.93% | 250.46% | -11.14% | Upgrade
|
| Free Cash Flow | 860 | 568.75 | 518.73 | 542.14 | 586.58 | 274.28 | Upgrade
|
| Free Cash Flow Per Share | 4.71 | 3.12 | 2.84 | 2.97 | 3.21 | 1.50 | Upgrade
|
| Gross Margin | 31.23% | 31.88% | 33.54% | 35.59% | 33.93% | 28.29% | Upgrade
|
| Operating Margin | 17.51% | 19.98% | 23.42% | 26.10% | 23.18% | 16.86% | Upgrade
|
| Profit Margin | 9.11% | 12.67% | 7.97% | 10.87% | 20.76% | 6.85% | Upgrade
|
| Free Cash Flow Margin | 16.16% | 11.57% | 10.22% | 11.20% | 14.83% | 8.02% | Upgrade
|
| EBITDA | 1,298 | 1,283 | 1,458 | 1,531 | 1,170 | 870.88 | Upgrade
|
| EBITDA Margin | 24.39% | 26.09% | 28.74% | 31.65% | 29.58% | 25.45% | Upgrade
|
| D&A For EBITDA | 366.52 | 300.69 | 269.73 | 268.64 | 252.99 | 294.14 | Upgrade
|
| EBIT | 931.86 | 982.3 | 1,188 | 1,263 | 916.59 | 576.74 | Upgrade
|
| EBIT Margin | 17.51% | 19.98% | 23.42% | 26.10% | 23.18% | 16.86% | Upgrade
|
| Effective Tax Rate | 20.60% | 18.07% | 31.80% | 22.80% | 23.55% | 30.13% | Upgrade
|
| Revenue as Reported | 4,917 | 4,917 | 5,075 | 4,839 | 3,955 | 3,422 | Upgrade
|
| Advertising Expenses | - | 31.04 | 29.16 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.