Grupo Nacional Provincial, S.A.B. (BMV:GNP)
Mexico
· Delayed Price · Currency is MXN 115.00
-0.50 (-0.43%)
Mar 9, 2026, 12:55 PM CST
BMV:GNP Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 101,818 | 91,706 | 81,245 | 71,285 | 64,656 | Upgrade
|
| Total Interest & Dividend Income | 9,141 | 8,238 | 7,568 | 7,343 | 5,793 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,998 | 4,541 | 2,700 | 3,172 | 3,281 | Upgrade
|
| Total Revenue | 114,957 | 104,485 | 91,513 | 81,800 | 73,730 | Upgrade
|
| Revenue Growth (YoY) | 10.02% | 14.17% | 11.87% | 10.95% | 7.49% | Upgrade
|
| Policy Benefits | 79,677 | 69,434 | 61,358 | 55,906 | 52,813 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 27,783 | 25,932 | 21,283 | 16,618 | 14,780 | Upgrade
|
| Depreciation & Amortization | 888.88 | 808 | 706 | 1,044 | 492 | Upgrade
|
| Selling, General & Administrative | 2,108 | 1,392 | 1,120 | 2,613 | 2,259 | Upgrade
|
| Provision for Bad Debts | 1.17 | 1 | 1 | -1 | 1 | Upgrade
|
| Other Operating Expenses | -1,585 | -1,448 | -1,270 | -1,149 | -1,061 | Upgrade
|
| Reinsurance Income or Expense | 1,107 | 916 | 777 | 663 | 639 | Upgrade
|
| Total Operating Expenses | 112,457 | 99,470 | 85,591 | 77,628 | 71,531 | Upgrade
|
| Operating Income | 2,500 | 5,015 | 5,922 | 4,172 | 2,199 | Upgrade
|
| Earnings From Equity Investments | -38.08 | 25 | -39 | -223 | 39 | Upgrade
|
| Currency Exchange Gain (Loss) | -344.37 | 129 | -378 | -266 | -37 | Upgrade
|
| Other Non Operating Income (Expenses) | -68.77 | -128 | -93 | -83 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 2,049 | 5,041 | 5,412 | 3,600 | 2,197 | Upgrade
|
| Pretax Income | 2,049 | 5,041 | 5,412 | 3,600 | 2,197 | Upgrade
|
| Income Tax Expense | 579.58 | 1,478 | 1,402 | 967 | 579 | Upgrade
|
| Earnings From Continuing Ops. | 1,470 | 3,563 | 4,010 | 2,633 | 1,618 | Upgrade
|
| Minority Interest in Earnings | -0.09 | - | - | - | - | Upgrade
|
| Net Income | 1,470 | 3,563 | 4,010 | 2,633 | 1,618 | Upgrade
|
| Net Income to Common | 1,470 | 3,563 | 4,010 | 2,633 | 1,618 | Upgrade
|
| Net Income Growth | -58.76% | -11.15% | 52.30% | 62.73% | -56.77% | Upgrade
|
| Shares Outstanding (Basic) | 224 | 224 | 224 | 224 | 224 | Upgrade
|
| Shares Outstanding (Diluted) | 224 | 224 | 224 | 224 | 224 | Upgrade
|
| EPS (Basic) | 6.56 | 15.90 | 17.89 | 11.75 | 7.22 | Upgrade
|
| EPS (Diluted) | 6.56 | 15.90 | 17.89 | 11.75 | 7.22 | Upgrade
|
| EPS Growth | -58.76% | -11.15% | 52.30% | 62.73% | -56.77% | Upgrade
|
| Free Cash Flow | 2,917 | 740 | 1,172 | 653 | 1,508 | Upgrade
|
| Free Cash Flow Per Share | 13.02 | 3.30 | 5.23 | 2.91 | 6.73 | Upgrade
|
| Dividend Per Share | - | 7.950 | 4.500 | - | 9.160 | Upgrade
|
| Dividend Growth | - | 76.67% | - | - | -27.82% | Upgrade
|
| Operating Margin | 2.17% | 4.80% | 6.47% | 5.10% | 2.98% | Upgrade
|
| Profit Margin | 1.28% | 3.41% | 4.38% | 3.22% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 2.54% | 0.71% | 1.28% | 0.80% | 2.04% | Upgrade
|
| EBITDA | 3,149 | 5,058 | 6,146 | 5,094 | 2,685 | Upgrade
|
| EBITDA Margin | 2.74% | 4.84% | 6.72% | 6.23% | 3.64% | Upgrade
|
| D&A For EBITDA | 648.47 | 43 | 224 | 922 | 486 | Upgrade
|
| EBIT | 2,500 | 5,015 | 5,922 | 4,172 | 2,199 | Upgrade
|
| EBIT Margin | 2.17% | 4.80% | 6.47% | 5.10% | 2.98% | Upgrade
|
| Effective Tax Rate | 28.28% | 29.32% | 25.91% | 26.86% | 26.35% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.