Invitation Homes Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	302,704	408,100	352,892	353,493	554,692	331,266	Upgrade
Market Cap Growth	-28.70%	15.65%	-0.17%	-36.27%	67.45%	8.86%	Upgrade
Enterprise Value	450,908	575,262	483,061	497,554	712,219	499,361	Upgrade
Last Close Price	648.71	624.80	549.79	648.23	486.83	486.83	Upgrade
Price/FFO Ratio	379.09	416.53	335.24	429.29	360.61	392.60	Upgrade
Price/AFFO Ratio	-	390.50	366.52	459.74	380.34	450.77	Upgrade
PE Ratio	28.18	43.22	40.24	47.36	103.63	85.04	Upgrade
PS Ratio	6.14	7.56	8.65	8.13	13.56	9.13	Upgrade
PB Ratio	1.71	2.00	2.05	1.76	2.75	1.95	Upgrade
P/OCF Ratio	13.63	18.10	18.86	17.70	29.81	23.90	Upgrade
EV/Sales Ratio	9.21	10.66	11.84	11.45	17.41	13.77	Upgrade
EV/EBITDA Ratio	16.68	19.34	21.06	19.92	30.41	24.58	Upgrade
EV/EBIT Ratio	33.50	38.70	41.86	39.71	63.12	53.57	Upgrade
Debt / Equity Ratio	0.86	0.84	0.84	0.75	0.84	1.00	Upgrade
Debt / EBITDA Ratio	5.57	5.74	6.29	6.06	7.22	8.37	Upgrade
Asset Turnover	0.14	0.14	0.13	0.12	0.11	0.10	Upgrade
Quick Ratio	0.58	1.16	4.17	2.20	1.07	0.36	Upgrade
Current Ratio	1.54	2.88	6.08	4.01	1.62	0.78	Upgrade
Return on Equity (ROE)	6.00%	4.56%	5.08%	3.82%	2.86%	2.35%	Upgrade
Return on Assets (ROA)	2.41%	2.35%	2.26%	2.17%	1.91%	1.68%	Upgrade
Return on Capital (ROIC)	2.50%	2.43%	2.31%	2.22%	1.95%	1.71%	Upgrade
Earnings Yield	3.55%	2.32%	2.49%	2.11%	0.97%	1.18%	Upgrade
Dividend Yield	3.38%	3.77%	3.26%	2.77%	3.07%	2.53%	Upgrade
Payout Ratio	120.62%	151.84%	122.84%	140.62%	150.64%	169.28%	Upgrade
Buyback Yield / Dilution	0.08%	-0.06%	-0.36%	-5.51%	-4.28%	-4.31%	Upgrade
Total Shareholder Return	3.46%	3.71%	2.90%	-2.74%	-1.20%	-1.78%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.