Invitation Homes Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '25 Mar 13, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	280,743	306,700	408,100	352,892	353,493	554,692	Upgrade
Market Cap Growth	-30.31%	-24.85%	15.65%	-0.17%	-36.27%	67.45%	Upgrade
Enterprise Value	428,426	453,349	575,262	483,061	497,554	712,219	Upgrade
Last Close Price	643.45	643.45	619.73	545.33	642.97	482.88	Upgrade
Price/FFO Ratio	357.47	357.47	413.16	332.52	425.81	357.69	Upgrade
Price/AFFO Ratio	394.76	394.76	387.33	363.55	456.01	377.25	Upgrade
PE Ratio	26.57	29.02	43.22	40.24	47.36	103.63	Upgrade
PS Ratio	5.74	6.27	7.56	8.65	8.13	13.56	Upgrade
PB Ratio	1.63	1.78	2.00	2.05	1.76	2.75	Upgrade
P/OCF Ratio	12.93	14.12	18.10	18.86	17.70	29.81	Upgrade
EV/Sales Ratio	8.89	9.27	10.66	11.84	11.45	17.41	Upgrade
EV/EBITDA Ratio	16.12	16.90	19.34	21.06	19.92	30.41	Upgrade
EV/EBIT Ratio	32.48	33.87	38.70	41.86	39.71	63.12	Upgrade
Debt / Equity Ratio	0.88	0.88	0.84	0.84	0.75	0.84	Upgrade
Debt / EBITDA Ratio	5.63	5.63	5.74	6.29	6.06	7.22	Upgrade
Net Debt / Equity Ratio	0.87	0.87	0.82	0.76	0.72	0.78	Upgrade
Net Debt / EBITDA Ratio	5.56	5.56	5.60	5.74	5.78	6.72	Upgrade
Asset Turnover	0.14	0.14	0.14	0.13	0.12	0.11	Upgrade
Quick Ratio	0.85	0.85	1.20	4.17	2.20	1.07	Upgrade
Current Ratio	2.42	2.42	2.97	6.08	4.01	1.62	Upgrade
Return on Equity (ROE)	6.09%	6.09%	4.56%	5.08%	3.82%	2.86%	Upgrade
Return on Assets (ROA)	2.49%	2.49%	2.35%	2.26%	2.17%	1.91%	Upgrade
Earnings Yield	3.76%	3.45%	2.32%	2.49%	2.11%	0.97%	Upgrade
Dividend Yield	3.31%	3.27%	3.80%	3.29%	2.79%	3.10%	Upgrade
Payout Ratio	121.25%	121.25%	151.84%	122.84%	140.62%	150.64%	Upgrade
Buyback Yield / Dilution	0.07%	0.07%	-0.06%	-0.36%	-5.51%	-4.28%	Upgrade
Total Shareholder Return	3.39%	3.35%	3.74%	2.93%	-2.72%	-1.18%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.