IonQ, Inc. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Market Capitalization	232,545	286,188	188,343	42,878	13,456	65,900	Upgrade
Market Cap Growth	56.11%	51.95%	339.25%	218.64%	-79.58%	-	Upgrade
Enterprise Value	190,865	267,476	181,104	36,508	5,624	53,947	Upgrade
Last Close Price	645.00	810.00	905.00	-	-	-	Upgrade
PS Ratio	99.35	122.27	209.85	115.07	61.98	1531.46	Upgrade
PB Ratio	3.39	4.17	23.55	5.23	1.21	5.44	Upgrade
P/TBV Ratio	12.09	14.88	26.24	5.41	1.24	5.49	Upgrade
EV/Sales Ratio	82.70	114.27	201.78	97.97	25.90	1253.69	Upgrade
Debt / Equity Ratio	0.01	0.01	0.05	0.02	0.01	0.01	Upgrade
Net Debt / Equity Ratio	-0.62	-0.62	-0.84	-0.72	-0.62	-0.88	Upgrade
Net Debt / EBITDA Ratio	4.65	4.65	1.51	2.36	4.39	14.34	Upgrade
Net Debt / FCF Ratio	7.88	7.88	2.61	3.75	6.51	15.10	Upgrade
Asset Turnover	0.04	0.04	0.08	0.04	0.02	0.01	Upgrade
Inventory Turnover	2.00	2.00	1.35	0.90	-	-	Upgrade
Quick Ratio	14.85	14.85	9.77	9.93	17.81	53.99	Upgrade
Current Ratio	15.50	15.50	10.50	10.49	18.43	54.65	Upgrade
Return on Equity (ROE)	-24.40%	-24.40%	-76.34%	-29.96%	-8.37%	-32.93%	Upgrade
Return on Assets (ROA)	-10.42%	-10.42%	-27.36%	-17.12%	-8.64%	-6.88%	Upgrade
Return on Capital Employed (ROCE)	-9.20%	-9.20%	-49.20%	-30.50%	-14.80%	-6.10%	Upgrade
Earnings Yield	-3.95%	-3.21%	-3.67%	-6.22%	-7.03%	-3.30%	Upgrade
FCF Yield	-2.32%	-1.88%	-1.37%	-3.65%	-7.83%	-1.07%	Upgrade
Buyback Yield / Dilution	-31.60%	-31.60%	-5.16%	-2.45%	-43.69%	-19.61%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.