Leidos Holdings, Inc. (BMV:LDOS)
Mexico
· Delayed Price · Currency is MXN 3,073.85
0.00 (0.00%)
At close: Mar 2, 2026
Leidos Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17,174 | 16,662 | 15,438 | 14,396 | 13,737 | Upgrade
|
| Revenue Growth (YoY) | 3.07% | 7.93% | 7.24% | 4.80% | 11.71% | Upgrade
|
| Cost of Revenue | 14,075 | 13,864 | 13,194 | 12,312 | 11,723 | Upgrade
|
| Gross Profit | 3,099 | 2,798 | 2,244 | 2,084 | 2,014 | Upgrade
|
| Selling, General & Admin | 999 | 983 | 942 | 951 | 851 | Upgrade
|
| Operating Expenses | 999 | 983 | 942 | 951 | 851 | Upgrade
|
| Operating Income | 2,100 | 1,815 | 1,302 | 1,133 | 1,163 | Upgrade
|
| Interest Expense | -203 | -193 | -212 | -199 | -184 | Upgrade
|
| Earnings From Equity Investments | 32 | 39 | 30 | 12 | 20 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 5 | -6 | -3 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,932 | 1,666 | 1,114 | 943 | 998 | Upgrade
|
| Merger & Restructuring Charges | -18 | -16 | -24 | -17 | -27 | Upgrade
|
| Impairment of Goodwill | - | - | -596 | - | - | Upgrade
|
| Asset Writedown | -5 | -11 | -91 | -40 | -4 | Upgrade
|
| Pretax Income | 1,909 | 1,639 | 403 | 886 | 967 | Upgrade
|
| Income Tax Expense | 447 | 388 | 195 | 193 | 208 | Upgrade
|
| Earnings From Continuing Operations | 1,462 | 1,251 | 208 | 693 | 759 | Upgrade
|
| Net Income to Company | 1,462 | 1,251 | 208 | 693 | 759 | Upgrade
|
| Minority Interest in Earnings | -14 | 3 | -9 | -8 | -6 | Upgrade
|
| Net Income | 1,448 | 1,254 | 199 | 685 | 753 | Upgrade
|
| Net Income to Common | 1,448 | 1,254 | 199 | 685 | 753 | Upgrade
|
| Net Income Growth | 15.47% | 530.15% | -70.95% | -9.03% | 19.90% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 134 | 137 | 137 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 136 | 138 | 138 | 143 | Upgrade
|
| Shares Change (YoY) | -4.41% | -1.45% | - | -3.50% | -0.69% | Upgrade
|
| EPS (Basic) | 11.31 | 9.36 | 1.45 | 5.00 | 5.34 | Upgrade
|
| EPS (Diluted) | 11.14 | 9.22 | 1.44 | 4.96 | 5.27 | Upgrade
|
| EPS Growth | 20.82% | 540.28% | -70.97% | -5.88% | 20.87% | Upgrade
|
| Free Cash Flow | 1,625 | 1,286 | 980 | 863 | 929 | Upgrade
|
| Free Cash Flow Per Share | 12.50 | 9.46 | 7.10 | 6.25 | 6.50 | Upgrade
|
| Dividend Per Share | 1.630 | 1.540 | 1.460 | 1.440 | 1.400 | Upgrade
|
| Dividend Growth | 5.84% | 5.48% | 1.39% | 2.86% | 2.94% | Upgrade
|
| Gross Margin | 18.05% | 16.79% | 14.54% | 14.48% | 14.66% | Upgrade
|
| Operating Margin | 12.23% | 10.89% | 8.43% | 7.87% | 8.47% | Upgrade
|
| Profit Margin | 8.43% | 7.53% | 1.29% | 4.76% | 5.48% | Upgrade
|
| Free Cash Flow Margin | 9.46% | 7.72% | 6.35% | 6.00% | 6.76% | Upgrade
|
| EBITDA | 2,390 | 2,105 | 1,633 | 1,466 | 1,488 | Upgrade
|
| EBITDA Margin | 13.92% | 12.63% | 10.58% | 10.18% | 10.83% | Upgrade
|
| D&A For EBITDA | 290 | 290 | 331 | 333 | 325 | Upgrade
|
| EBIT | 2,100 | 1,815 | 1,302 | 1,133 | 1,163 | Upgrade
|
| EBIT Margin | 12.23% | 10.89% | 8.43% | 7.87% | 8.47% | Upgrade
|
| Effective Tax Rate | 23.41% | 23.67% | 48.39% | 21.78% | 21.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.