Lennox International Inc. (BMV:LII)
Mexico
· Delayed Price · Currency is MXN 9,790.00
-1,350.60 (-12.12%)
At close: Oct 15, 2025
Lennox International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,195 | 5,341 | 4,982 | 4,718 | 4,194 | Upgrade
|
| Revenue Growth (YoY) | -2.73% | 7.21% | 5.58% | 12.50% | 15.41% | Upgrade
|
| Cost of Revenue | 3,461 | 3,564 | 3,433 | 3,434 | 3,006 | Upgrade
|
| Gross Profit | 1,735 | 1,778 | 1,549 | 1,285 | 1,188 | Upgrade
|
| Selling, General & Admin | 681.4 | 730.6 | 705.5 | 627.2 | 598.9 | Upgrade
|
| Other Operating Expenses | 11.1 | 7.3 | 13.3 | 6.4 | 9.4 | Upgrade
|
| Operating Expenses | 692.5 | 737.9 | 718.8 | 633.6 | 608.3 | Upgrade
|
| Operating Income | 1,042 | 1,040 | 830.4 | 651.1 | 580.1 | Upgrade
|
| Interest Expense | -46.4 | -44.1 | -56 | -39.8 | -26 | Upgrade
|
| Interest & Investment Income | 5.5 | 5.4 | 4.3 | 1.1 | 1 | Upgrade
|
| Earnings From Equity Investments | 6 | 7.9 | 8.5 | 5.1 | 11.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.5 | -7.7 | 4.3 | 1.3 | 2.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.4 | -1.9 | -0.1 | -1.9 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 1,015 | 999.2 | 791.4 | 616.9 | 565.1 | Upgrade
|
| Merger & Restructuring Charges | -17.1 | - | -3.1 | -1.5 | -1.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.2 | 0.6 | -48.6 | 1 | 0.2 | Upgrade
|
| Other Unusual Items | -0.4 | -0.4 | -0.8 | -0.6 | -3.4 | Upgrade
|
| Pretax Income | 996.8 | 999.4 | 738.9 | 615.8 | 560.1 | Upgrade
|
| Income Tax Expense | 191 | 188.3 | 147.7 | 118.7 | 96.1 | Upgrade
|
| Earnings From Continuing Operations | 805.8 | 811.1 | 591.2 | 497.1 | 464 | Upgrade
|
| Net Income | 805.8 | 811.1 | 591.2 | 497.1 | 464 | Upgrade
|
| Net Income to Common | 805.8 | 811.1 | 591.2 | 497.1 | 464 | Upgrade
|
| Net Income Growth | -0.65% | 37.20% | 18.93% | 7.13% | 30.23% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 36 | 36 | 36 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 36 | 36 | 36 | 38 | Upgrade
|
| Shares Change (YoY) | -1.12% | 0.28% | -0.28% | -4.53% | -2.85% | Upgrade
|
| EPS (Basic) | 22.89 | 22.78 | 16.65 | 13.92 | 12.47 | Upgrade
|
| EPS (Diluted) | 22.79 | 22.66 | 16.58 | 13.88 | 12.39 | Upgrade
|
| EPS Growth | 0.57% | 36.67% | 19.45% | 12.03% | 34.10% | Upgrade
|
| Free Cash Flow | 638.8 | 782.1 | 486 | 201.2 | 408.7 | Upgrade
|
| Free Cash Flow Per Share | 18.05 | 21.85 | 13.61 | 5.62 | 10.90 | Upgrade
|
| Dividend Per Share | 5.050 | 4.550 | 4.360 | 4.100 | 3.530 | Upgrade
|
| Dividend Growth | 10.99% | 4.36% | 6.34% | 16.15% | 14.61% | Upgrade
|
| Gross Margin | 33.39% | 33.28% | 31.10% | 27.23% | 28.34% | Upgrade
|
| Operating Margin | 20.06% | 19.46% | 16.67% | 13.80% | 13.83% | Upgrade
|
| Profit Margin | 15.51% | 15.19% | 11.87% | 10.54% | 11.06% | Upgrade
|
| Free Cash Flow Margin | 12.30% | 14.64% | 9.75% | 4.26% | 9.74% | Upgrade
|
| EBITDA | 1,155 | 1,135 | 916.4 | 729 | 652.5 | Upgrade
|
| EBITDA Margin | 22.23% | 21.24% | 18.39% | 15.45% | 15.56% | Upgrade
|
| D&A For EBITDA | 112.5 | 95.1 | 86 | 77.9 | 72.4 | Upgrade
|
| EBIT | 1,042 | 1,040 | 830.4 | 651.1 | 580.1 | Upgrade
|
| EBIT Margin | 20.06% | 19.46% | 16.67% | 13.80% | 13.83% | Upgrade
|
| Effective Tax Rate | 19.16% | 18.84% | 19.99% | 19.28% | 17.16% | Upgrade
|
| Advertising Expenses | 21.8 | 22.5 | 28.7 | 28.1 | 27.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.