MARA Holdings, Inc. (BMV:MARA)
Mexico
· Delayed Price · Currency is MXN 141.92
-12.58 (-8.14%)
At close: Mar 6, 2026
MARA Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 907.09 | 656.38 | 387.51 | 117.75 | 159.16 | Upgrade
|
| Revenue | 907.09 | 656.38 | 387.51 | 117.75 | 159.16 | Upgrade
|
| Revenue Growth (YoY) | 38.20% | 69.38% | 229.08% | -26.02% | 3553.04% | Upgrade
|
| Cost of Revenue | 471.28 | 355.44 | 212.32 | 72.72 | 27.49 | Upgrade
|
| Gross Profit | 435.81 | 300.94 | 175.19 | 45.04 | 131.67 | Upgrade
|
| Selling, General & Admin | 443.92 | 317.79 | 97.93 | 56.64 | 174.36 | Upgrade
|
| Research & Development | 30.12 | 13.23 | 2.81 | 0.1 | - | Upgrade
|
| Other Operating Expenses | 313.8 | -805.48 | -326.04 | 282.37 | -54.6 | Upgrade
|
| Operating Expenses | 1,450 | -45.27 | -45.73 | 417.82 | 134.66 | Upgrade
|
| Operating Income | -1,014 | 346.22 | 220.91 | -372.78 | -2.99 | Upgrade
|
| Interest Expense | -48.38 | -13 | -10.35 | -14.98 | -1.57 | Upgrade
|
| Interest & Investment Income | 55.86 | 16.71 | 2.81 | 1.02 | - | Upgrade
|
| Earnings From Equity Investments | -4.7 | -1.51 | -0.62 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -104.97 | 288.78 | -17.42 | 0.26 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | -1,116 | 637.21 | 195.33 | -386.48 | -4.85 | Upgrade
|
| Merger & Restructuring Charges | -25.8 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -82.8 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.62 | 4.24 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 83.88 | - | Upgrade
|
| Asset Writedown | -136.73 | - | - | -333.85 | - | Upgrade
|
| Legal Settlements | - | - | - | -26.13 | - | Upgrade
|
| Other Unusual Items | -19.07 | -24.94 | 82.27 | -55.67 | - | Upgrade
|
| Pretax Income | -1,368 | 616.5 | 277.6 | -718.25 | -4.85 | Upgrade
|
| Income Tax Expense | -56.38 | 75.5 | 16.43 | -24.23 | 24.97 | Upgrade
|
| Earnings From Continuing Operations | -1,312 | 541.01 | 261.17 | -694.02 | -29.81 | Upgrade
|
| Minority Interest in Earnings | 0.41 | 0.25 | - | - | - | Upgrade
|
| Net Income | -1,311 | 541.25 | 261.17 | -694.02 | -29.81 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 2.12 | - | - | Upgrade
|
| Net Income to Common | -1,311 | 541.25 | 259.05 | -694.02 | -29.81 | Upgrade
|
| Net Income Growth | - | 107.24% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 355 | 290 | 184 | 113 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 312 | 192 | 113 | 99 | Upgrade
|
| Shares Change (YoY) | 13.89% | 62.17% | 69.47% | 14.22% | 22.02% | Upgrade
|
| EPS (Basic) | -3.69 | 1.87 | 1.41 | -6.12 | -0.30 | Upgrade
|
| EPS (Diluted) | -3.69 | 1.72 | 1.06 | -6.12 | -0.30 | Upgrade
|
| EPS Growth | - | 62.77% | - | - | - | Upgrade
|
| Free Cash Flow | -1,363 | -1,745 | -502.2 | -701.43 | -727.88 | Upgrade
|
| Free Cash Flow Per Share | -3.84 | -5.60 | -2.61 | -6.18 | -7.33 | Upgrade
|
| Gross Margin | 48.05% | 45.85% | 45.21% | 38.25% | 82.73% | Upgrade
|
| Operating Margin | -111.82% | 52.75% | 57.01% | -316.58% | -1.88% | Upgrade
|
| Profit Margin | -144.58% | 82.46% | 66.85% | -589.39% | -18.73% | Upgrade
|
| Free Cash Flow Margin | -150.26% | -265.88% | -129.60% | -595.68% | -457.32% | Upgrade
|
| EBITDA | -352.03 | 775.4 | 406.45 | -294.07 | 11.92 | Upgrade
|
| EBITDA Margin | -38.81% | 118.13% | 104.89% | -249.73% | 7.49% | Upgrade
|
| D&A For EBITDA | 662.26 | 429.19 | 185.54 | 78.71 | 14.9 | Upgrade
|
| EBIT | -1,014 | 346.22 | 220.91 | -372.78 | -2.99 | Upgrade
|
| EBIT Margin | -111.82% | 52.75% | 57.01% | - | -1.88% | Upgrade
|
| Effective Tax Rate | - | 12.25% | 5.92% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.