MARA Holdings, Inc. (BMV:MARA)
Mexico
· Delayed Price · Currency is MXN 152.40
+10.48 (7.38%)
Mar 9, 2026, 1:58 PM CST
MARA Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 547.13 | 391.77 | 357.31 | 103.71 | 268.56 | Upgrade
|
| Cash & Short-Term Investments | 547.13 | 391.77 | 357.31 | 103.71 | 268.56 | Upgrade
|
| Cash Growth | 39.66% | 9.64% | 244.55% | -61.38% | 90.03% | Upgrade
|
| Other Receivables | 18.54 | 6.35 | - | 0.02 | 26.93 | Upgrade
|
| Receivables | 18.54 | 6.35 | - | 0.02 | 26.93 | Upgrade
|
| Prepaid Expenses | 44.33 | 35.61 | 25.59 | 40.83 | 35.15 | Upgrade
|
| Restricted Cash | 12 | 12 | - | 8.8 | - | Upgrade
|
| Other Current Assets | 42.27 | 24.65 | 646.9 | 124.19 | 353.6 | Upgrade
|
| Total Current Assets | 664.27 | 470.37 | 1,030 | 277.55 | 684.24 | Upgrade
|
| Property, Plant & Equipment | 1,512 | 1,558 | 672.22 | 274.3 | 276.24 | Upgrade
|
| Long-Term Investments | 133.81 | 111.49 | 106.29 | 37 | 3 | Upgrade
|
| Goodwill | - | 82.75 | - | - | - | Upgrade
|
| Other Intangible Assets | 0.99 | 2.71 | - | - | 0.93 | Upgrade
|
| Other Long-Term Assets | 4,976 | 4,576 | 182.66 | 606.39 | 479.92 | Upgrade
|
| Total Assets | 7,287 | 6,801 | 1,991 | 1,195 | 1,444 | Upgrade
|
| Accounts Payable | 12.55 | 12.56 | 11.34 | 1.31 | 7.77 | Upgrade
|
| Accrued Expenses | 86.99 | 76.89 | 22.29 | 23.31 | 3.48 | Upgrade
|
| Current Portion of Long-Term Debt | 397.85 | - | - | - | - | Upgrade
|
| Current Portion of Leases | 1.9 | 0.41 | 0.12 | 0.33 | - | Upgrade
|
| Other Current Liabilities | 22.6 | 5.35 | - | 1.17 | - | Upgrade
|
| Total Current Liabilities | 521.88 | 95.2 | 33.76 | 26.12 | 11.25 | Upgrade
|
| Long-Term Debt | 3,202 | 2,447 | 325.65 | 782.17 | 728.41 | Upgrade
|
| Long-Term Leases | 43.53 | 26.69 | 0.35 | 1.02 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 29.86 | 88.5 | 15.29 | - | 22.58 | Upgrade
|
| Other Long-Term Liabilities | 12.46 | 8.41 | - | - | - | Upgrade
|
| Total Liabilities | 3,810 | 2,665 | 375.05 | 809.3 | 762.23 | Upgrade
|
| Common Stock | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | Upgrade
|
| Additional Paid-In Capital | 4,810 | 4,155 | 2,184 | 1,226 | 835.69 | Upgrade
|
| Retained Earnings | -1,338 | -26.39 | -567.64 | -840.34 | -153.6 | Upgrade
|
| Total Common Equity | 3,472 | 4,129 | 1,616 | 385.94 | 682.1 | Upgrade
|
| Minority Interest | 5.37 | 6.91 | - | - | - | Upgrade
|
| Shareholders' Equity | 3,477 | 4,136 | 1,616 | 385.94 | 682.1 | Upgrade
|
| Total Liabilities & Equity | 7,287 | 6,801 | 1,991 | 1,195 | 1,444 | Upgrade
|
| Total Debt | 3,645 | 2,474 | 326.13 | 783.51 | 728.41 | Upgrade
|
| Net Cash (Debt) | -3,098 | -2,082 | 31.18 | -679.81 | -459.85 | Upgrade
|
| Net Cash Per Share | -8.72 | -6.68 | 0.16 | -5.99 | -4.63 | Upgrade
|
| Filing Date Shares Outstanding | 380.23 | 345.82 | 267.64 | 167.25 | 103.05 | Upgrade
|
| Total Common Shares Outstanding | 379.46 | 340.26 | 242.83 | 145.57 | 102.73 | Upgrade
|
| Working Capital | 142.39 | 375.18 | 996.05 | 251.43 | 672.99 | Upgrade
|
| Book Value Per Share | 9.15 | 12.13 | 6.65 | 2.65 | 6.64 | Upgrade
|
| Tangible Book Value | 3,471 | 4,044 | 1,616 | 385.94 | 681.17 | Upgrade
|
| Tangible Book Value Per Share | 9.15 | 11.88 | 6.65 | 2.65 | 6.63 | Upgrade
|
| Land | 0.66 | 0.63 | - | - | - | Upgrade
|
| Buildings | 91.49 | 86.88 | - | - | - | Upgrade
|
| Machinery | 2,350 | 1,831 | 862.06 | 116.63 | 163.87 | Upgrade
|
| Construction In Progress | 75.65 | 71.4 | - | 171.19 | 133.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.