Masimo Corporation (BMV:MASI)
Mexico
· Delayed Price · Currency is MXN 2,562.13
-497.87 (-16.27%)
At close: Dec 9, 2025
Masimo Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 1,527 | 1,395 | 1,276 | 2,036 | 1,239 | Upgrade
|
| Revenue Growth (YoY) | 9.44% | 9.38% | -37.35% | 64.28% | 8.35% | Upgrade
|
| Cost of Revenue | 583.2 | 586.1 | 505 | 977 | 430.8 | Upgrade
|
| Gross Profit | 943.7 | 809.1 | 770.5 | 1,059 | 808.4 | Upgrade
|
| Selling, General & Admin | 510.8 | 517.6 | 451.3 | 640.8 | 395.4 | Upgrade
|
| Research & Development | 126.4 | 146.2 | 130.5 | 191.4 | 137.2 | Upgrade
|
| Operating Expenses | 637.2 | 663.8 | 581.8 | 832.2 | 532.6 | Upgrade
|
| Operating Income | 306.5 | 145.3 | 188.7 | 226.6 | 275.8 | Upgrade
|
| Interest Expense | -33.2 | -41.2 | -47.1 | -25.7 | -0.3 | Upgrade
|
| Interest & Investment Income | 3.4 | 4.4 | 2.9 | 1.8 | 0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.6 | -4.4 | -8.8 | 7.3 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 269.1 | 104.1 | 135.7 | 210 | 274.4 | Upgrade
|
| Merger & Restructuring Charges | 1.5 | -81.8 | -4.9 | -16.6 | - | Upgrade
|
| Legal Settlements | -2.8 | -0.5 | -17.8 | - | - | Upgrade
|
| Pretax Income | 272.6 | 21.8 | 113 | 193.4 | 274.4 | Upgrade
|
| Income Tax Expense | 64.9 | 5.6 | 5.3 | 49.9 | 44.8 | Upgrade
|
| Earnings From Continuing Operations | 207.7 | 16.2 | 107.7 | 143.5 | 229.6 | Upgrade
|
| Earnings From Discontinued Operations | -359.2 | -321.1 | -26.2 | - | - | Upgrade
|
| Net Income to Company | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 | Upgrade
|
| Net Income | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 | Upgrade
|
| Net Income to Common | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 | Upgrade
|
| Net Income Growth | - | - | -43.21% | -37.50% | -4.45% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 53 | 53 | 54 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 55 | 58 | Upgrade
|
| Shares Change (YoY) | -0.37% | 0.56% | -1.99% | -4.33% | -0.52% | Upgrade
|
| EPS (Basic) | -2.83 | -5.72 | 1.54 | 2.68 | 4.16 | Upgrade
|
| EPS (Diluted) | -2.80 | -5.60 | 1.51 | 2.60 | 3.98 | Upgrade
|
| EPS Growth | - | - | -42.09% | -34.67% | -3.86% | Upgrade
|
| Free Cash Flow | 198.4 | 175.3 | 55.7 | -23.4 | 239.1 | Upgrade
|
| Free Cash Flow Per Share | 3.66 | 3.22 | 1.03 | -0.42 | 4.14 | Upgrade
|
| Gross Margin | 61.80% | 57.99% | 60.41% | 52.01% | 65.24% | Upgrade
|
| Operating Margin | 20.07% | 10.41% | 14.79% | 11.13% | 22.26% | Upgrade
|
| Profit Margin | -9.92% | -21.85% | 6.39% | 7.05% | 18.53% | Upgrade
|
| Free Cash Flow Margin | 12.99% | 12.57% | 4.37% | -1.15% | 19.30% | Upgrade
|
| EBITDA | 345.3 | 193.8 | 227.6 | 362.7 | 310.9 | Upgrade
|
| EBITDA Margin | 22.61% | 13.89% | 17.84% | 17.82% | 25.09% | Upgrade
|
| D&A For EBITDA | 38.8 | 48.5 | 38.9 | 136.1 | 35.1 | Upgrade
|
| EBIT | 306.5 | 145.3 | 188.7 | 226.6 | 275.8 | Upgrade
|
| EBIT Margin | 20.07% | 10.41% | 14.79% | 11.13% | 22.26% | Upgrade
|
| Effective Tax Rate | 23.81% | 25.69% | 4.69% | 25.80% | 16.33% | Upgrade
|
| Revenue as Reported | 1,527 | 1,395 | 1,276 | 2,036 | - | Upgrade
|
| Advertising Expenses | 9.4 | 19.1 | 18.8 | 49.3 | 9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.