Realty Income Corporation (BMV:O)
Mexico
· Delayed Price · Currency is MXN 1,151.00
+1.00 (0.09%)
Last updated: Mar 5, 2026, 8:30 AM CST
Realty Income Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 5,437 | 5,044 | 3,958 | 3,300 | 2,065 | Upgrade
|
| Other Revenue | 17.21 | 10.93 | 123.39 | 37.58 | 16.61 | Upgrade
|
| Total Revenue | 5,763 | 5,279 | 4,082 | 3,337 | 2,082 | Upgrade
|
| Revenue Growth (YoY | 9.16% | 29.34% | 22.30% | 60.32% | 26.38% | Upgrade
|
| Property Expenses | 428.8 | 377.68 | 316.96 | 226.33 | 133.61 | Upgrade
|
| Selling, General & Administrative | 202.55 | 176.9 | 144.54 | 138.46 | 96.98 | Upgrade
|
| Depreciation & Amortization | 2,524 | 2,396 | 1,895 | 1,670 | 897.84 | Upgrade
|
| Other Operating Expenses | - | 4.49 | - | - | - | Upgrade
|
| Total Operating Expenses | 3,192 | 3,062 | 2,357 | 2,035 | 1,128 | Upgrade
|
| Operating Income | 2,570 | 2,217 | 1,725 | 1,302 | 953.15 | Upgrade
|
| Interest Expense | -1,135 | -1,017 | -730.42 | -465.22 | -323.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -28.65 | 3.42 | -13.41 | -13.31 | 0.71 | Upgrade
|
| Other Non-Operating Income | 29.42 | 23.61 | 23.79 | 30.51 | 9.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,436 | 1,227 | 1,005 | 854.03 | 640.16 | Upgrade
|
| Merger & Restructuring Charges | -24.21 | -86.7 | -14.46 | -13.9 | -167.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 177.64 | 117.28 | 25.67 | 102.96 | 55.8 | Upgrade
|
| Asset Writedown | -434.5 | -319.03 | -87.08 | -25.86 | -38.97 | Upgrade
|
| Other Unusual Items | - | -5.1 | - | 0.37 | -97.18 | Upgrade
|
| Pretax Income | 1,155 | 933.94 | 928.94 | 917.6 | 392.4 | Upgrade
|
| Income Tax Expense | 85.35 | 66.6 | 52.02 | 45.18 | 31.66 | Upgrade
|
| Earnings From Continuing Operations | 1,070 | 867.34 | 876.91 | 872.42 | 360.75 | Upgrade
|
| Minority Interest in Earnings | -11.19 | -6.57 | -4.61 | -3.01 | -1.29 | Upgrade
|
| Net Income | 1,059 | 860.77 | 872.31 | 869.41 | 359.46 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 12.88 | - | - | - | Upgrade
|
| Net Income to Common | 1,059 | 847.89 | 872.31 | 869.41 | 359.46 | Upgrade
|
| Net Income Growth | 22.98% | -1.32% | 0.33% | 141.87% | -9.11% | Upgrade
|
| Basic Shares Outstanding | 907 | 863 | 692 | 612 | 415 | Upgrade
|
| Diluted Shares Outstanding | 908 | 864 | 693 | 612 | 415 | Upgrade
|
| Shares Change (YoY) | 5.16% | 24.64% | 13.21% | 47.59% | 20.08% | Upgrade
|
| EPS (Basic) | 1.17 | 0.98 | 1.26 | 1.42 | 0.87 | Upgrade
|
| EPS (Diluted) | 1.17 | 0.98 | 1.26 | 1.42 | 0.87 | Upgrade
|
| EPS Growth | 19.07% | -22.22% | -11.27% | 63.76% | -23.94% | Upgrade
|
| Dividend Per Share | 3.219 | 3.133 | 3.059 | 2.969 | 2.845 | Upgrade
|
| Dividend Growth | 2.74% | 2.42% | 3.03% | 4.36% | 1.57% | Upgrade
|
| Operating Margin | 44.60% | 42.00% | 42.26% | 39.02% | 45.79% | Upgrade
|
| Profit Margin | 18.37% | 16.06% | 21.37% | 26.05% | 17.27% | Upgrade
|
| EBITDA | 5,114 | 4,648 | 3,682 | 3,028 | 1,851 | Upgrade
|
| EBITDA Margin | 88.73% | 88.04% | 90.20% | 90.73% | 88.92% | Upgrade
|
| D&A For Ebitda | 2,543 | 2,430 | 1,957 | 1,726 | 897.84 | Upgrade
|
| EBIT | 2,570 | 2,217 | 1,725 | 1,302 | 953.15 | Upgrade
|
| EBIT Margin | 44.60% | 42.00% | 42.26% | 39.02% | 45.79% | Upgrade
|
| Funds From Operations (FFO) | 3,860 | 3,468 | - | - | - | Upgrade
|
| FFO Per Share | 4.25 | 4.01 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 3,886 | 3,621 | - | - | - | Upgrade
|
| AFFO Per Share | 4.28 | 4.19 | - | - | - | Upgrade
|
| FFO Payout Ratio | 75.66% | 77.62% | - | - | - | Upgrade
|
| Effective Tax Rate | 7.39% | 7.13% | 5.60% | 4.92% | 8.07% | Upgrade
|
| Revenue as Reported | 5,749 | 5,271 | 4,079 | 3,344 | 2,080 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.