Ocugen, Inc. (BMV:OCGN)
Mexico flag Mexico · Delayed Price · Currency is MXN
30.20
-4.06 (-11.85%)
At close: Mar 6, 2026

Ocugen Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2017
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2017
Net Income
-67.85-54.05-63.08-86.8-58.37
Upgrade
Depreciation & Amortization
2.391.970.70.480.23
Upgrade
Other Amortization
1.360.02---
Upgrade
Loss (Gain) From Sale of Assets
--0.36--
Upgrade
Loss (Gain) From Sale of Investments
---0.18-0.1-
Upgrade
Stock-Based Compensation
7.717.439.2210.546.96
Upgrade
Other Operating Activities
-0.05-1.164.086.610.75
Upgrade
Change in Accounts Payable
3.314.14-12.349.493.5
Upgrade
Change in Other Net Operating Assets
-3.83-0.47-0.81-0.29-1.01
Upgrade
Operating Cash Flow
-56.96-42.14-62.05-60.08-47.94
Upgrade
Capital Expenditures
-0.19-3.39-10.48-4.46-1.07
Upgrade
Investment in Securities
--13.55-13.27-
Upgrade
Other Investing Activities
-0.13--0.76-0.75
Upgrade
Investing Cash Flow
-0.31-3.393.08-16.97-1.82
Upgrade
Long-Term Debt Issued
-300.50.5-
Upgrade
Long-Term Debt Repaid
-1----0.01
Upgrade
Net Debt Issued (Repaid)
-1300.50.5-0.01
Upgrade
Issuance of Common Stock
19.8538.5620.859.57129.21
Upgrade
Other Financing Activities
-1.53-3.7-0.42-0.59-8.53
Upgrade
Financing Cash Flow
17.3364.8620.8859.48120.68
Upgrade
Foreign Exchange Rate Adjustments
0.010.03-0.010.03-
Upgrade
Net Cash Flow
-39.9319.36-38.1-17.5570.92
Upgrade
Free Cash Flow
-57.15-45.53-72.53-64.54-49.01
Upgrade
Free Cash Flow Margin
-1295.02%-1122.74%-1201.62%-2593.89%-
Upgrade
Free Cash Flow Per Share
-0.19-0.17-0.30-0.30-0.25
Upgrade
Levered Free Cash Flow
-33.12-24.97-48.98-27.58-32.69
Upgrade
Unlevered Free Cash Flow
-31.24-24.56-48.98-27.58-32.69
Upgrade
Change in Working Capital
-0.523.67-13.169.22.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.