ON Semiconductor Corporation (BMV:ON)
Mexico
· Delayed Price · Currency is MXN 1,080.01
-49.99 (-4.42%)
Last updated: Mar 5, 2026, 8:31 AM CST
ON Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,995 | 7,082 | 8,253 | 8,326 | 6,740 | Upgrade
|
| Revenue Growth (YoY) | -15.35% | -14.19% | -0.88% | 23.54% | 28.26% | Upgrade
|
| Cost of Revenue | 3,698 | 3,866 | 4,370 | 4,225 | 4,026 | Upgrade
|
| Gross Profit | 2,298 | 3,216 | 3,884 | 4,102 | 2,714 | Upgrade
|
| Selling, General & Admin | 599.3 | 643.5 | 651.8 | 616.8 | 574.6 | Upgrade
|
| Research & Development | 583.6 | 612.7 | 577.3 | 600.2 | 655 | Upgrade
|
| Amortization of Goodwill & Intangibles | 44.4 | 52 | 51.1 | 81.2 | 99 | Upgrade
|
| Other Operating Expenses | 0.7 | 3.8 | -5.9 | - | 0.6 | Upgrade
|
| Operating Expenses | 1,228 | 1,312 | 1,274 | 1,298 | 1,329 | Upgrade
|
| Operating Income | 1,070 | 1,904 | 2,609 | 2,804 | 1,385 | Upgrade
|
| Interest Expense | -70.9 | -62.3 | -74.8 | -94.9 | -130.4 | Upgrade
|
| Interest & Investment Income | 95.1 | 120.9 | 93.1 | 15.5 | 1.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.5 | 0.9 | -7.9 | -0.7 | -0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.9 | -8 | 4.1 | 8.1 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 1,111 | 1,956 | 2,624 | 2,732 | 1,250 | Upgrade
|
| Merger & Restructuring Charges | -979.8 | -130.1 | -80.8 | -456.5 | -67.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.7 | 101.8 | 10.2 | Upgrade
|
| Asset Writedown | - | - | - | -4 | -3.3 | Upgrade
|
| Legal Settlements | - | - | - | -3.5 | - | Upgrade
|
| Other Unusual Items | - | 11.9 | -6.4 | -7.1 | -29 | Upgrade
|
| Pretax Income | 131.3 | 1,837 | 2,536 | 2,362 | 1,158 | Upgrade
|
| Income Tax Expense | 7.7 | 262.8 | 350.2 | 458.4 | 146.6 | Upgrade
|
| Earnings From Continuing Operations | 123.6 | 1,575 | 2,186 | 1,904 | 1,011 | Upgrade
|
| Minority Interest in Earnings | -2.6 | -1.8 | -1.9 | -1.6 | -1.6 | Upgrade
|
| Net Income | 121 | 1,573 | 2,184 | 1,902 | 1,010 | Upgrade
|
| Net Income to Common | 121 | 1,573 | 2,184 | 1,902 | 1,010 | Upgrade
|
| Net Income Growth | -92.31% | -27.98% | 14.80% | 88.41% | 331.08% | Upgrade
|
| Shares Outstanding (Basic) | 411 | 427 | 431 | 433 | 426 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 433 | 447 | 448 | 444 | Upgrade
|
| Shares Change (YoY) | -4.83% | -3.16% | -0.31% | 0.99% | 5.97% | Upgrade
|
| EPS (Basic) | 0.29 | 3.68 | 5.07 | 4.39 | 2.37 | Upgrade
|
| EPS (Diluted) | 0.29 | 3.63 | 4.89 | 4.25 | 2.27 | Upgrade
|
| EPS Growth | -92.01% | -25.77% | 15.11% | 86.76% | 306.23% | Upgrade
|
| Free Cash Flow | 1,419 | 1,212 | 438.4 | 1,597 | 1,290 | Upgrade
|
| Free Cash Flow Per Share | 3.44 | 2.80 | 0.98 | 3.56 | 2.91 | Upgrade
|
| Gross Margin | 38.32% | 45.41% | 47.06% | 49.26% | 40.27% | Upgrade
|
| Operating Margin | 17.84% | 26.88% | 31.61% | 33.67% | 20.55% | Upgrade
|
| Profit Margin | 2.02% | 22.21% | 26.46% | 22.85% | 14.98% | Upgrade
|
| Free Cash Flow Margin | 23.66% | 17.12% | 5.31% | 19.18% | 19.14% | Upgrade
|
| EBITDA | 1,756 | 2,547 | 3,219 | 3,355 | 1,982 | Upgrade
|
| EBITDA Margin | 29.28% | 35.96% | 39.00% | 40.30% | 29.40% | Upgrade
|
| D&A For EBITDA | 686 | 642.9 | 609.5 | 551.8 | 596.7 | Upgrade
|
| EBIT | 1,070 | 1,904 | 2,609 | 2,804 | 1,385 | Upgrade
|
| EBIT Margin | 17.84% | 26.88% | 31.61% | 33.67% | 20.55% | Upgrade
|
| Effective Tax Rate | 5.86% | 14.30% | 13.81% | 19.41% | 12.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.