Plug Power Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	52,706	48,689	40,442	46,065	140,649	333,554	Upgrade
Market Cap Growth	61.50%	20.39%	-12.21%	-67.25%	-57.83%	8.98%	Upgrade
Enterprise Value	64,132	65,027	57,835	52,921	105,505	260,931	Upgrade
Last Close Price	38.00	35.01	45.68	79.96	235.00	581.41	Upgrade
PS Ratio	4.12	3.81	3.09	3.06	10.28	32.39	Upgrade
PB Ratio	2.92	2.70	1.07	0.94	1.78	3.53	Upgrade
P/TBV Ratio	3.09	2.85	1.18	1.01	2.00	3.85	Upgrade
EV/Sales Ratio	5.09	5.09	4.41	3.51	7.71	25.34	Upgrade
Debt / Equity Ratio	0.99	0.99	0.60	0.33	0.22	0.18	Upgrade
Net Debt / Equity Ratio	0.62	0.62	0.48	0.29	-0.31	-0.66	Upgrade
Net Debt / EBITDA Ratio	-0.92	-0.92	-0.85	-0.85	2.08	7.79	Upgrade
Net Debt / FCF Ratio	-0.93	-0.93	-0.82	-0.46	0.98	5.56	Upgrade
Asset Turnover	0.23	0.23	0.15	0.17	0.12	0.12	Upgrade
Inventory Turnover	1.62	1.62	1.47	1.63	1.90	2.95	Upgrade
Quick Ratio	1.01	1.01	0.65	0.52	3.70	9.52	Upgrade
Current Ratio	2.31	2.31	1.97	1.85	5.20	10.58	Upgrade
Return on Equity (ROE)	-120.50%	-120.50%	-89.46%	-39.34%	-16.71%	-15.15%	Upgrade
Return on Assets (ROA)	-14.52%	-14.52%	-16.41%	-12.38%	-7.02%	-6.34%	Upgrade
Return on Capital Employed (ROCE)	-36.30%	-36.30%	-39.10%	-26.80%	-12.80%	-7.50%	Upgrade
Earnings Yield	-55.73%	-60.33%	-108.44%	-50.24%	-10.04%	-2.83%	Upgrade
FCF Yield	-22.59%	-24.46%	-54.76%	-66.16%	-17.93%	-3.38%	Upgrade
Buyback Yield / Dilution	-46.07%	-46.07%	-31.83%	-2.72%	-3.86%	-57.33%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.