Public Storage (BMV:PSA)
Mexico
· Delayed Price · Currency is MXN 5,213.23
0.00 (0.00%)
At close: Feb 26, 2026
Public Storage Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 4,489 | 4,396 | 4,260 | 3,946 | 3,204 | Upgrade
|
| Other Revenue | 344.3 | 319.44 | 285.97 | 343.12 | 444.35 | Upgrade
|
| Total Revenue | 4,834 | 4,715 | 4,546 | 4,289 | 3,648 | Upgrade
|
| Revenue Growth (YoY | 2.51% | 3.74% | 5.98% | 17.58% | 21.78% | Upgrade
|
| Property Expenses | 1,222 | 1,167 | 1,072 | 1,075 | 933.52 | Upgrade
|
| Selling, General & Administrative | 205.15 | 213.09 | 171.35 | 71.67 | 75.97 | Upgrade
|
| Depreciation & Amortization | 1,152 | 1,130 | 970.06 | 888.15 | 713.43 | Upgrade
|
| Total Operating Expenses | 2,579 | 2,510 | 2,213 | 2,034 | 1,723 | Upgrade
|
| Operating Income | 2,255 | 2,205 | 2,332 | 2,255 | 1,925 | Upgrade
|
| Interest Expense | -304.5 | -287.4 | -201.13 | -136.32 | -90.77 | Upgrade
|
| Interest & Investment Income | 36.62 | 44.78 | 85.59 | 40.57 | 12.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -215.58 | 102.24 | -51.2 | 98.31 | 111.79 | Upgrade
|
| Other Non-Operating Income | 22.62 | 18.08 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,794 | 2,083 | 2,165 | 2,257 | 1,958 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.86 | 4.36 | - | 2,129 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.11 | 1.54 | 17.18 | 1.5 | 13.68 | Upgrade
|
| Asset Writedown | -4.35 | - | -11.72 | -7 | - | Upgrade
|
| Pretax Income | 1,790 | 2,089 | 2,171 | 4,381 | 1,972 | Upgrade
|
| Income Tax Expense | -7.23 | 4.67 | 10.82 | 14.33 | 12.37 | Upgrade
|
| Earnings From Continuing Operations | 1,797 | 2,084 | 2,160 | 4,366 | 1,960 | Upgrade
|
| Minority Interest in Earnings | -12.68 | -12.4 | -11.79 | -17.13 | -6.38 | Upgrade
|
| Net Income | 1,784 | 2,072 | 2,148 | 4,349 | 1,953 | Upgrade
|
| Preferred Dividends & Other Adjustments | 198.76 | 199.33 | 199.59 | 206.86 | 220.82 | Upgrade
|
| Net Income to Common | 1,586 | 1,873 | 1,949 | 4,142 | 1,732 | Upgrade
|
| Net Income Growth | -13.88% | -3.55% | -50.60% | 122.66% | 43.92% | Upgrade
|
| Basic Shares Outstanding | 175 | 175 | 175 | 175 | 175 | Upgrade
|
| Diluted Shares Outstanding | 176 | 176 | 176 | 176 | 176 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.06% | -0.08% | 0.41% | 0.53% | Upgrade
|
| EPS (Basic) | 9.04 | 10.68 | 11.11 | 23.64 | 9.91 | Upgrade
|
| EPS (Diluted) | 9.01 | 10.64 | 11.06 | 23.50 | 9.87 | Upgrade
|
| EPS Growth | -15.32% | -3.80% | -52.94% | 138.09% | 56.92% | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 12.000 | 8.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | - | - | Upgrade
|
| Operating Margin | 46.65% | 46.77% | 51.31% | 52.57% | 52.77% | Upgrade
|
| Profit Margin | 32.80% | 39.71% | 42.87% | 96.58% | 47.49% | Upgrade
|
| EBITDA | 3,407 | 3,335 | 3,302 | 3,143 | 2,638 | Upgrade
|
| EBITDA Margin | 70.48% | 70.73% | 72.65% | 73.27% | 72.33% | Upgrade
|
| D&A For Ebitda | 1,152 | 1,130 | 970.06 | 888.15 | 713.43 | Upgrade
|
| EBIT | 2,255 | 2,205 | 2,332 | 2,255 | 1,925 | Upgrade
|
| EBIT Margin | 46.65% | 46.77% | 51.31% | 52.57% | 52.77% | Upgrade
|
| Funds From Operations (FFO) | 2,780 | 3,026 | 2,924 | 2,901 | 2,346 | Upgrade
|
| FFO Per Share | 15.81 | 17.19 | 16.60 | 16.46 | 13.36 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 2,780 | 3,026 | 2,924 | 2,901 | 2,346 | Upgrade
|
| AFFO Per Share | 15.81 | 17.19 | 16.60 | 16.46 | 13.36 | Upgrade
|
| FFO Payout Ratio | - | - | - | - | 59.78% | Upgrade
|
| Effective Tax Rate | - | 0.22% | 0.50% | 0.33% | 0.63% | Upgrade
|
| Revenue as Reported | 4,824 | 4,696 | 4,518 | 4,182 | 3,416 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.