D-Wave Quantum Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	122,071	164,832	47,111	2,380	3,132	7,549	Upgrade
Market Cap Growth	178.15%	249.88%	1879.81%	-24.03%	-58.51%	-2.81%	Upgrade
Enterprise Value	107,142	150,493	47,639	2,281	3,317	-	Upgrade
Last Close Price	340.00	470.67	-	-	-	-	Upgrade
PS Ratio	275.78	372.38	256.13	16.07	22.39	58.65	Upgrade
PB Ratio	7.96	10.74	36.09	-5.75	-5.45	121.94	Upgrade
P/TBV Ratio	7.96	10.76	36.37	-	-	-	Upgrade
EV/Sales Ratio	245.48	339.99	259.00	15.41	23.71	-	Upgrade
Debt / Equity Ratio	0.05	0.05	0.61	-2.97	-1.43	7.01	Upgrade
Net Debt / Equity Ratio	-0.99	-0.99	-2.23	-1.28	-1.19	3.87	Upgrade
Net Debt / EBITDA Ratio	8.51	8.51	1.83	-0.39	-0.61	-0.31	Upgrade
Net Debt / FCF Ratio	11.09	11.09	3.12	-0.51	-0.77	-0.32	Upgrade
Asset Turnover	0.04	0.04	0.07	0.20	0.24	0.16	Upgrade
Inventory Turnover	1.92	1.92	1.73	1.94	1.36	0.76	Upgrade
Quick Ratio	42.05	42.05	5.96	3.82	0.51	1.43	Upgrade
Current Ratio	42.38	42.38	6.14	4.18	0.87	1.86	Upgrade
Return on Equity (ROE)	-77.62%	-77.62%	-753.98%	-	-	-176.48%	Upgrade
Return on Assets (ROA)	-11.24%	-11.24%	-37.24%	-116.66%	-124.79%	-60.80%	Upgrade
Return on Capital Employed (ROCE)	-11.20%	-11.20%	-45.50%	-167.40%	-545.10%	-174.50%	Upgrade
Earnings Yield	-5.24%	-3.88%	-6.36%	-58.77%	-33.45%	-8.57%	Upgrade
FCF Yield	-1.12%	-0.83%	-1.98%	-43.50%	-28.43%	-9.93%	Upgrade
Buyback Yield / Dilution	-67.18%	-67.18%	-39.23%	-15.33%	-3678.01%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.