Quantum Computing Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	30,293	41,398	44,468	1,159	1,570	2,038	Upgrade
Market Cap Growth	54.17%	-6.90%	3735.86%	-26.16%	-22.98%	-70.60%	Upgrade
Enterprise Value	10,505	31,443	44,575	1,130	1,550	1,825	Upgrade
Last Close Price	136.00	184.00	336.50	-	-	-	Upgrade
PS Ratio	2467.19	3371.71	5721.26	191.54	591.81	-	Upgrade
PB Ratio	1.05	1.44	19.89	1.00	1.24	6.14	Upgrade
P/TBV Ratio	1.10	1.50	49.93	65.06	-	6.14	Upgrade
EV/Sales Ratio	-	2560.88	5735.02	186.76	584.21	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.02	0.00	Upgrade
Net Debt / Equity Ratio	-0.70	-0.70	-0.72	-0.02	-0.06	-1.03	Upgrade
Net Debt / EBITDA Ratio	23.88	23.88	3.51	0.05	0.16	0.98	Upgrade
Net Debt / FCF Ratio	30.14	30.14	3.50	0.06	0.26	2.44	Upgrade
Asset Turnover	0.00	0.00	0.00	0.01	0.00	-	Upgrade
Inventory Turnover	3.32	3.32	5.74	-	-	-	Upgrade
Quick Ratio	101.27	101.27	17.32	0.44	1.16	15.47	Upgrade
Current Ratio	102.38	102.38	17.36	0.55	1.19	15.91	Upgrade
Return on Equity (ROE)	-2.19%	-2.19%	-77.89%	-40.38%	-63.89%	-181.30%	Upgrade
Return on Assets (ROA)	-3.60%	-3.60%	-14.22%	-21.46%	-37.38%	-65.78%	Upgrade
Return on Capital Employed (ROCE)	-3.20%	-3.20%	-17.40%	-37.70%	-38.80%	-105.70%	Upgrade
Earnings Yield	-1.11%	-0.81%	-3.21%	-39.41%	-32.28%	-28.06%	Upgrade
FCF Yield	-2.20%	-1.61%	-1.04%	-29.79%	-20.19%	-6.88%	Upgrade
Buyback Yield / Dilution	-75.21%	-75.21%	-40.94%	-81.60%	-25.80%	-4.26%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.