Rivian Automotive, Inc. (BMV:RIVN)
333.00
+3.18 (0.96%)
At close: Dec 5, 2025
Rivian Automotive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 5,835 | 4,970 | 4,434 | 1,658 | 55 | - | Upgrade
|
| Revenue Growth (YoY) | 28.21% | 12.09% | 167.43% | 2914.55% | - | - | Upgrade
|
| Cost of Revenue | 5,641 | 6,170 | 6,464 | 4,781 | 520 | - | Upgrade
|
| Gross Profit | 194 | -1,200 | -2,030 | -3,123 | -465 | - | Upgrade
|
| Selling, General & Admin | 1,989 | 1,876 | 1,714 | 1,789 | 1,242 | 255 | Upgrade
|
| Research & Development | 1,618 | 1,613 | 1,995 | 1,944 | 1,850 | 766 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 663 | - | Upgrade
|
| Operating Expenses | 3,607 | 3,489 | 3,709 | 3,733 | 3,755 | 1,021 | Upgrade
|
| Operating Income | -3,413 | -4,689 | -5,739 | -6,856 | -4,220 | -1,021 | Upgrade
|
| Interest Expense | -291 | -318 | -220 | -103 | -29 | -8 | Upgrade
|
| Interest & Investment Income | 312 | 385 | 522 | 193 | 3 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | -186 | -7 | 6 | 18 | -442 | 1 | Upgrade
|
| EBT Excluding Unusual Items | -3,477 | -4,629 | -5,431 | -6,748 | -4,688 | -1,018 | Upgrade
|
| Other Unusual Items | -82 | -112 | - | - | - | - | Upgrade
|
| Pretax Income | -3,559 | -4,741 | -5,431 | -6,748 | -4,688 | -1,018 | Upgrade
|
| Income Tax Expense | 6 | 5 | 1 | 4 | - | - | Upgrade
|
| Earnings From Continuing Operations | -3,565 | -4,746 | -5,432 | -6,752 | -4,688 | -1,018 | Upgrade
|
| Minority Interest in Earnings | -14 | -1 | - | - | - | - | Upgrade
|
| Net Income | -3,579 | -4,747 | -5,432 | -6,752 | -4,688 | -1,018 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 1 | Upgrade
|
| Net Income to Common | -3,579 | -4,747 | -5,432 | -6,752 | -4,688 | -1,019 | Upgrade
|
| Shares Outstanding (Basic) | 1,143 | 1,013 | 947 | 913 | 204 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 1,143 | 1,013 | 947 | 913 | 204 | 101 | Upgrade
|
| Shares Change (YoY) | 15.55% | 6.97% | 3.72% | 347.55% | 101.98% | 3.06% | Upgrade
|
| EPS (Basic) | -3.13 | -4.69 | -5.74 | -7.40 | -22.98 | -10.09 | Upgrade
|
| EPS (Diluted) | -3.14 | -4.69 | -5.74 | -7.40 | -22.98 | -10.09 | Upgrade
|
| Free Cash Flow | -489 | -2,857 | -5,892 | -6,421 | -4,416 | -1,762 | Upgrade
|
| Free Cash Flow Per Share | -0.43 | -2.82 | -6.22 | -7.03 | -21.65 | -17.45 | Upgrade
|
| Gross Margin | 3.33% | -24.14% | -45.78% | -188.36% | - | - | Upgrade
|
| Operating Margin | -58.49% | -94.35% | -129.43% | -413.51% | -7672.73% | - | Upgrade
|
| Profit Margin | -61.34% | -95.51% | -122.51% | -407.24% | -8523.64% | - | Upgrade
|
| Free Cash Flow Margin | -8.38% | -57.48% | -132.88% | -387.27% | -8029.09% | - | Upgrade
|
| EBITDA | -2,612 | -3,658 | -4,802 | -6,204 | -4,023 | -992 | Upgrade
|
| EBITDA Margin | -44.76% | -73.60% | -108.30% | - | - | - | Upgrade
|
| D&A For EBITDA | 801 | 1,031 | 937 | 652 | 197 | 29 | Upgrade
|
| EBIT | -3,413 | -4,689 | -5,739 | -6,856 | -4,220 | -1,021 | Upgrade
|
| EBIT Margin | -58.49% | -94.35% | -129.43% | - | - | - | Upgrade
|
| Revenue as Reported | 5,835 | 4,970 | 4,434 | 1,658 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.