Sunrun Inc. (BMV:RUN)
Mexico
· Delayed Price · Currency is MXN 202.06
-5.94 (-2.86%)
At close: Mar 6, 2026
Sunrun Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,957 | 2,038 | 2,260 | 2,321 | 1,610 | Upgrade
|
| Revenue Growth (YoY) | 45.11% | -9.83% | -2.65% | 44.19% | 74.58% | Upgrade
|
| Cost of Revenue | 2,060 | 1,709 | 2,097 | 2,023 | 1,365 | Upgrade
|
| Gross Profit | 897.3 | 328.55 | 163.06 | 298.71 | 244.48 | Upgrade
|
| Selling, General & Admin | 987.3 | 862.29 | 961.89 | 940 | 887.5 | Upgrade
|
| Research & Development | 36.13 | 39.3 | 21.82 | 20.91 | 23.17 | Upgrade
|
| Operating Expenses | 1,023 | 901.59 | 983.7 | 960.9 | 910.67 | Upgrade
|
| Operating Income | -126.13 | -573.04 | -820.64 | -662.19 | -666.19 | Upgrade
|
| Interest Expense | -1,047 | -726.7 | -653.65 | -256.11 | -306.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.58 | 39.87 | -63.24 | 70.95 | 1.24 | Upgrade
|
| EBT Excluding Unusual Items | -1,176 | -1,260 | -1,538 | -847.35 | -971.26 | Upgrade
|
| Impairment of Goodwill | - | -3,122 | -1,158 | - | - | Upgrade
|
| Pretax Income | -1,176 | -4,382 | -2,696 | -847.35 | -971.26 | Upgrade
|
| Income Tax Expense | -167.22 | -26.82 | -12.69 | 2.29 | 9.27 | Upgrade
|
| Earnings From Continuing Operations | -1,009 | -4,355 | -2,683 | -849.65 | -980.53 | Upgrade
|
| Minority Interest in Earnings | 1,459 | 1,509 | 1,078 | 1,023 | 901.11 | Upgrade
|
| Net Income | 449.95 | -2,846 | -1,604 | 173.38 | -79.42 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.3 | - | - | -2.26 | - | Upgrade
|
| Net Income to Common | 447.64 | -2,846 | -1,604 | 175.64 | -79.42 | Upgrade
|
| Shares Outstanding (Basic) | 230 | 222 | 217 | 211 | 205 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 222 | 217 | 219 | 205 | Upgrade
|
| Shares Change (YoY) | 19.01% | 2.57% | -1.15% | 6.84% | 46.94% | Upgrade
|
| EPS (Basic) | 1.95 | -12.81 | -7.41 | 0.83 | -0.39 | Upgrade
|
| EPS (Diluted) | 1.70 | -12.81 | -7.41 | 0.80 | -0.39 | Upgrade
|
| Free Cash Flow | -2,922 | -3,467 | -3,429 | -2,860 | -2,503 | Upgrade
|
| Free Cash Flow Per Share | -11.05 | -15.60 | -15.83 | -13.05 | -12.20 | Upgrade
|
| Gross Margin | 30.34% | 16.12% | 7.22% | 12.87% | 15.19% | Upgrade
|
| Operating Margin | -4.26% | -28.12% | -36.31% | -28.52% | -41.38% | Upgrade
|
| Profit Margin | 15.14% | -139.67% | -71.00% | 7.57% | -4.93% | Upgrade
|
| Free Cash Flow Margin | -98.81% | -170.15% | -151.73% | -123.19% | -155.49% | Upgrade
|
| EBITDA | 599.45 | 47.84 | -288.97 | -211.15 | -278.09 | Upgrade
|
| EBITDA Margin | 20.27% | 2.35% | -12.79% | -9.10% | -17.27% | Upgrade
|
| D&A For EBITDA | 725.58 | 620.88 | 531.67 | 451.05 | 388.1 | Upgrade
|
| EBIT | -126.13 | -573.04 | -820.64 | -662.19 | -666.19 | Upgrade
|
| EBIT Margin | -4.26% | -28.12% | -36.31% | -28.52% | -41.38% | Upgrade
|
| Revenue as Reported | 2,957 | 2,038 | 2,260 | 2,321 | 1,610 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.