Starwood Property Trust, Inc. (BMV:STWD)
Mexico
· Delayed Price · Currency is MXN 314.00
0.00 (0.00%)
At close: Mar 2, 2026
Starwood Property Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 1,553 | 1,765 | 1,881 | 1,284 | 845.46 | Upgrade
|
| Total Interest Expense | 1,277 | 1,349 | 1,436 | 796.86 | 444.5 | Upgrade
|
| Net Interest Income | 275.98 | 416.18 | 444.52 | 486.72 | 400.96 | Upgrade
|
| Commissions and Fees | 86.54 | 55.2 | 33.12 | 40.36 | 38.74 | Upgrade
|
| Other Revenue | 204.78 | 126.77 | 136.16 | 140.78 | 285.89 | Upgrade
|
| Revenue Before Loan Losses | 567.3 | 598.15 | 613.8 | 667.86 | 725.59 | Upgrade
|
| Provision for Loan Losses | 19.37 | 197.4 | 243.73 | 46.66 | 8.34 | Upgrade
|
| Revenue | 547.93 | 400.75 | 370.07 | 621.2 | 717.26 | Upgrade
|
| Revenue Growth (YoY) | 36.73% | 8.29% | -40.43% | -13.39% | 6.58% | Upgrade
|
| Salaries & Employee Benefits | 60.97 | 59.45 | 52.95 | 65.09 | 74.42 | Upgrade
|
| Cost of Services Provided | 345.91 | 333.2 | 313.65 | 310.08 | 377.51 | Upgrade
|
| Other Operating Expenses | -5.89 | -3.01 | -1.59 | -1.01 | -3.58 | Upgrade
|
| Total Operating Expenses | 479.97 | 430.95 | 414.14 | 423.45 | 531.35 | Upgrade
|
| Operating Income | 67.97 | -30.2 | -44.07 | 197.75 | 185.91 | Upgrade
|
| Earnings From Equity Investments | 169.31 | 88.8 | 198.41 | 117.68 | 171.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 112.94 | -73.93 | 60.83 | -96.96 | -36.29 | Upgrade
|
| EBT Excluding Unusual Items | 259.36 | 232.35 | 454.42 | 1,210 | 400.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 45.1 | 101.72 | 26.5 | 135.41 | 38.6 | Upgrade
|
| Other Unusual Items | 17.68 | -3.94 | -1.24 | -1.19 | -7.43 | Upgrade
|
| Pretax Income | 479.81 | 406.01 | 417.48 | 997.54 | 501.1 | Upgrade
|
| Income Tax Expense | 36.72 | 25.43 | -0.68 | -61.52 | 8.67 | Upgrade
|
| Earnings From Continuing Ops. | 443.09 | 380.58 | 418.16 | 1,059 | 492.43 | Upgrade
|
| Minority Interest in Earnings | -31.55 | -20.64 | -78.94 | -187.59 | -44.69 | Upgrade
|
| Net Income | 411.54 | 359.93 | 339.21 | 871.48 | 447.74 | Upgrade
|
| Preferred Dividends & Other Adjustments | 9.19 | 7.2 | 6.41 | 17.11 | 6.81 | Upgrade
|
| Net Income to Common | 402.36 | 352.73 | 332.8 | 854.36 | 440.93 | Upgrade
|
| Net Income Growth | 14.34% | 6.11% | -61.08% | 94.64% | 34.99% | Upgrade
|
| Shares Outstanding (Basic) | 350 | 320 | 310 | 306 | 286 | Upgrade
|
| Shares Outstanding (Diluted) | 350 | 321 | 311 | 316 | 297 | Upgrade
|
| Shares Change (YoY) | 9.18% | 3.24% | -1.65% | 6.37% | 5.08% | Upgrade
|
| EPS (Basic) | 1.15 | 1.10 | 1.07 | 2.80 | 1.54 | Upgrade
|
| EPS (Diluted) | 1.15 | 1.10 | 1.07 | 2.74 | 1.52 | Upgrade
|
| EPS Growth | 4.54% | 2.80% | -61.00% | 79.97% | 31.92% | Upgrade
|
| Free Cash Flow | 708.81 | 618.65 | 503.51 | 188.52 | -1,016 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 1.93 | 1.62 | 0.60 | -3.42 | Upgrade
|
| Dividend Per Share | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | Upgrade
|
| Operating Margin | 12.40% | -7.54% | -11.91% | 31.83% | 25.92% | Upgrade
|
| Profit Margin | 73.43% | 88.02% | 89.93% | 137.53% | 61.48% | Upgrade
|
| Free Cash Flow Margin | 129.36% | 154.37% | 136.06% | 30.35% | -141.69% | Upgrade
|
| Effective Tax Rate | 7.65% | 6.26% | - | - | 1.73% | Upgrade
|
| Revenue as Reported | 1,844 | 1,947 | 2,050 | 1,465 | 1,170 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.