Trimble Inc. (BMV:TRMB)
Mexico
· Delayed Price · Currency is MXN 1,255.01
-200.16 (-13.76%)
At close: Jan 20, 2026
Trimble Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 424 | 1,504 | 311.3 | 449.7 | 492.7 | Upgrade
|
| Depreciation & Amortization | 199.9 | 232 | 250.6 | 171.8 | 179.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3 | -1,688 | -9.2 | -99 | -43.9 | Upgrade
|
| Stock-Based Compensation | 146.5 | 158.6 | 145.4 | 120.4 | 122.6 | Upgrade
|
| Other Operating Activities | 90.8 | 120.9 | -93 | 1.7 | -7.6 | Upgrade
|
| Change in Accounts Receivable | -119.9 | -135.1 | -36.4 | -55.4 | -9 | Upgrade
|
| Change in Inventory | 4.9 | 11 | 67.6 | -113.5 | -72.9 | Upgrade
|
| Change in Accounts Payable | -5.4 | 5.7 | -12.4 | -24.8 | 60.3 | Upgrade
|
| Change in Unearned Revenue | 85.7 | 168.5 | 26 | 108.6 | 27.4 | Upgrade
|
| Change in Income Taxes | -311.2 | 265.6 | -4 | -38.3 | -2.9 | Upgrade
|
| Change in Other Net Operating Assets | -126.1 | -112.3 | -48.8 | -130 | 3.9 | Upgrade
|
| Operating Cash Flow | 386.2 | 531.4 | 597.1 | 391.2 | 750.5 | Upgrade
|
| Operating Cash Flow Growth | -27.32% | -11.00% | 52.63% | -47.88% | 11.68% | Upgrade
|
| Capital Expenditures | -25.3 | -33.6 | -42 | -43.2 | -46.1 | Upgrade
|
| Cash Acquisitions | -4.4 | -22 | -2,089 | -373.5 | -236.1 | Upgrade
|
| Divestitures | -4.4 | 1,923 | 17 | 215.4 | 67.3 | Upgrade
|
| Other Investing Activities | -2.9 | -6.7 | 45.8 | -25 | 11.4 | Upgrade
|
| Investing Cash Flow | -37 | 1,861 | -2,068 | -226.3 | -203.5 | Upgrade
|
| Long-Term Debt Issued | 577.2 | 521.2 | 3,847 | 814.8 | 198.9 | Upgrade
|
| Long-Term Debt Repaid | -577.2 | -2,199 | -2,293 | -590.2 | -449.9 | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,678 | 1,554 | 224.6 | -251 | Upgrade
|
| Issuance of Common Stock | 0.6 | - | 6.7 | - | - | Upgrade
|
| Repurchase of Common Stock | -863.4 | -181.5 | -100 | -408.3 | -195.1 | Upgrade
|
| Other Financing Activities | -5.6 | -4.5 | -29.4 | -15.3 | -1.6 | Upgrade
|
| Financing Cash Flow | -868.4 | -1,864 | 1,432 | -199 | -447.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | 24.8 | -19.4 | 7.4 | -20.6 | -11.3 | Upgrade
|
| Net Cash Flow | -494.4 | 508.9 | -32.1 | -54.7 | 88 | Upgrade
|
| Free Cash Flow | 360.9 | 497.8 | 555.1 | 348 | 704.4 | Upgrade
|
| Free Cash Flow Growth | -27.50% | -10.32% | 59.51% | -50.60% | 14.50% | Upgrade
|
| Free Cash Flow Margin | 10.06% | 13.51% | 14.61% | 9.47% | 19.25% | Upgrade
|
| Free Cash Flow Per Share | 1.49 | 2.01 | 2.23 | 1.39 | 2.77 | Upgrade
|
| Cash Interest Paid | 81.5 | 140.4 | 133.7 | 73.1 | 61.8 | Upgrade
|
| Cash Income Tax Paid | 427.5 | 228.1 | 168 | 197.3 | 98.3 | Upgrade
|
| Levered Free Cash Flow | 522.81 | 1,167 | 351.18 | 393.95 | 623.29 | Upgrade
|
| Unlevered Free Cash Flow | 569.31 | 1,224 | 451.8 | 438.39 | 664.16 | Upgrade
|
| Change in Working Capital | -472 | 203.4 | -8 | -253.4 | 6.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.