Universal Health Services, Inc. (BMV:UHS)
3,800.00
-220.00 (-5.47%)
At close: Jan 9, 2026
Universal Health Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17,365 | 15,828 | 14,282 | 13,399 | 12,642 | Upgrade
|
| Revenue Growth (YoY) | 9.71% | 10.82% | 6.59% | 5.99% | 9.37% | Upgrade
|
| Cost of Revenue | 9,744 | 9,106 | 8,640 | 8,237 | 7,591 | Upgrade
|
| Gross Profit | 7,621 | 6,721 | 5,642 | 5,163 | 5,051 | Upgrade
|
| Selling, General & Admin | 148.23 | 146.43 | 141.03 | 131.63 | 118.86 | Upgrade
|
| Other Operating Expenses | 4,860 | 4,308 | 3,757 | 3,388 | 3,005 | Upgrade
|
| Operating Expenses | 5,627 | 5,040 | 4,466 | 4,102 | 3,657 | Upgrade
|
| Operating Income | 1,994 | 1,682 | 1,175 | 1,061 | 1,394 | Upgrade
|
| Interest Expense | -157.26 | -187.53 | -206.67 | -126.89 | -83.67 | Upgrade
|
| Interest & Investment Income | 2.59 | 3.33 | 1.9 | 1.8 | 1.7 | Upgrade
|
| Earnings From Equity Investments | 1 | 1.1 | 0.9 | 1.2 | 6.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 131.79 | -0.77 | -31.08 | -13.41 | 5.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,972 | 1,498 | 940.43 | 923.81 | 1,325 | Upgrade
|
| Asset Writedown | - | - | - | -57.55 | -14.39 | Upgrade
|
| Other Unusual Items | - | - | - | - | -16.83 | Upgrade
|
| Pretax Income | 1,972 | 1,498 | 940.43 | 866.26 | 1,293 | Upgrade
|
| Income Tax Expense | 460.96 | 334.83 | 221.12 | 209.28 | 305.68 | Upgrade
|
| Earnings From Continuing Operations | 1,511 | 1,163 | 719.31 | 656.98 | 987.63 | Upgrade
|
| Minority Interest in Earnings | -22.39 | -21.01 | -1.51 | 18.63 | 3.96 | Upgrade
|
| Net Income | 1,489 | 1,142 | 717.8 | 675.61 | 991.59 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.05 | 0.31 | 0.75 | 2.06 | Upgrade
|
| Net Income to Common | 1,489 | 1,142 | 717.49 | 674.86 | 989.53 | Upgrade
|
| Net Income Growth | 30.36% | 59.11% | 6.24% | -31.87% | 5.05% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 67 | 69 | 73 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 68 | 70 | 74 | 84 | Upgrade
|
| Shares Change (YoY) | -5.06% | -3.18% | -5.02% | -11.78% | -2.21% | Upgrade
|
| EPS (Basic) | 23.42 | 17.16 | 10.35 | 9.23 | 11.99 | Upgrade
|
| EPS (Diluted) | 23.10 | 16.82 | 10.23 | 9.14 | 11.82 | Upgrade
|
| EPS Growth | 37.34% | 64.42% | 11.93% | -22.67% | 7.55% | Upgrade
|
| Free Cash Flow | 849.25 | 1,123 | 524.74 | 262.02 | 28.04 | Upgrade
|
| Free Cash Flow Per Share | 13.17 | 16.54 | 7.48 | 3.55 | 0.34 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | - | - | - | - | 300.00% | Upgrade
|
| Gross Margin | 43.89% | 42.47% | 39.50% | 38.53% | 39.95% | Upgrade
|
| Operating Margin | 11.48% | 10.63% | 8.23% | 7.92% | 11.03% | Upgrade
|
| Profit Margin | 8.57% | 7.22% | 5.02% | 5.04% | 7.83% | Upgrade
|
| Free Cash Flow Margin | 4.89% | 7.10% | 3.67% | 1.96% | 0.22% | Upgrade
|
| EBITDA | 2,613 | 2,267 | 1,743 | 1,643 | 1,928 | Upgrade
|
| EBITDA Margin | 15.05% | 14.32% | 12.21% | 12.26% | 15.25% | Upgrade
|
| D&A For EBITDA | 618.74 | 584.83 | 568.04 | 581.86 | 533.21 | Upgrade
|
| EBIT | 1,994 | 1,682 | 1,175 | 1,061 | 1,394 | Upgrade
|
| EBIT Margin | 11.48% | 10.63% | 8.23% | 7.92% | 11.03% | Upgrade
|
| Effective Tax Rate | 23.37% | 22.35% | 23.51% | 24.16% | 23.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.