Vistra Corp. (BMV:VST)
Mexico
· Delayed Price · Currency is MXN 3,125.00
-107.60 (-3.33%)
At close: Dec 5, 2025
Vistra Ratios and Metrics
Market cap in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Market Capitalization | 1,030,546 | 977,420 | 232,844 | 180,090 | 225,289 | 191,350 | Upgrade
|
| Market Cap Growth | -3.15% | 319.78% | 29.29% | -20.06% | 17.74% | -9.46% | Upgrade
|
| Enterprise Value | 1,383,641 | 1,406,795 | 449,307 | 460,647 | 461,598 | 393,677 | Upgrade
|
| PE Ratio | 58.53 | 19.01 | 10.26 | - | - | 15.12 | Upgrade
|
| PS Ratio | 3.27 | 2.72 | 0.93 | 0.67 | 0.91 | 0.84 | Upgrade
|
| PB Ratio | 10.76 | 8.40 | 2.59 | 1.88 | 1.33 | 1.15 | Upgrade
|
| P/FCF Ratio | 34.15 | 18.88 | 3.65 | - | - | 4.63 | Upgrade
|
| P/OCF Ratio | 14.08 | 10.28 | 2.53 | 19.04 | - | 2.88 | Upgrade
|
| EV/Sales Ratio | 4.42 | 3.92 | 1.80 | 1.72 | 1.86 | 1.73 | Upgrade
|
| EV/EBITDA Ratio | 14.31 | 9.98 | 5.73 | 25.98 | 40.07 | 5.09 | Upgrade
|
| EV/EBIT Ratio | 34.87 | 16.54 | 9.81 | - | - | 10.58 | Upgrade
|
| EV/FCF Ratio | 45.86 | 27.17 | 7.04 | - | - | 9.52 | Upgrade
|
| Debt / Equity Ratio | 3.36 | 3.12 | 2.77 | 2.73 | 1.36 | 1.23 | Upgrade
|
| Debt / EBITDA Ratio | 3.30 | 2.54 | 3.11 | 13.60 | 17.83 | 2.60 | Upgrade
|
| Debt / FCF Ratio | 10.66 | 7.01 | 3.90 | - | - | 4.96 | Upgrade
|
| Quick Ratio | 0.35 | 0.38 | 0.53 | 0.26 | 0.56 | 0.56 | Upgrade
|
| Current Ratio | 1.00 | 0.96 | 1.19 | 1.08 | 1.35 | 1.13 | Upgrade
|
| Asset Turnover | 0.45 | 0.49 | 0.45 | 0.44 | 0.44 | 0.44 | Upgrade
|
| Return on Equity (ROE) | 17.31% | 51.57% | 29.14% | -18.32% | -15.18% | 7.65% | Upgrade
|
| Return on Assets (ROA) | 3.59% | 7.21% | 5.15% | -2.21% | -3.31% | 4.51% | Upgrade
|
| Return on Capital (ROIC) | 5.77% | 11.85% | 8.82% | -3.64% | -4.75% | 6.13% | Upgrade
|
| Return on Capital Employed (ROCE) | 7.40% | 13.90% | 11.70% | -4.90% | -6.10% | 8.40% | Upgrade
|
| Earnings Yield | 1.71% | 5.67% | 10.84% | -13.29% | -11.59% | 6.61% | Upgrade
|
| FCF Yield | 2.93% | 5.30% | 27.42% | -8.84% | -11.27% | 21.61% | Upgrade
|
| Dividend Yield | 0.54% | 0.64% | 2.45% | 3.42% | 2.99% | - | Upgrade
|
| Payout Ratio | 43.06% | 17.98% | 31.01% | - | - | 41.82% | Upgrade
|
| Buyback Yield / Dilution | 2.60% | 6.03% | 11.19% | 12.39% | 1.81% | 1.77% | Upgrade
|
| Total Shareholder Return | 3.14% | 6.67% | 13.64% | 15.82% | 4.80% | 1.77% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.