Whirlpool Corporation (BMV:WHR)
1,089.06
+35.75 (3.39%)
Last updated: Mar 5, 2026, 11:24 AM CST
Whirlpool Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,524 | 16,607 | 19,455 | 19,724 | 21,985 | Upgrade
|
| Revenue Growth (YoY) | -6.52% | -14.64% | -1.36% | -10.28% | 13.00% | Upgrade
|
| Cost of Revenue | 13,138 | 14,026 | 16,285 | 16,651 | 17,576 | Upgrade
|
| Gross Profit | 2,386 | 2,581 | 3,170 | 3,073 | 4,409 | Upgrade
|
| Selling, General & Admin | 1,656 | 1,689 | 1,980 | 1,725 | 2,034 | Upgrade
|
| Amortization of Goodwill & Intangibles | 26 | 31 | 40 | 35 | 47 | Upgrade
|
| Operating Expenses | 1,682 | 1,720 | 2,020 | 1,760 | 2,081 | Upgrade
|
| Operating Income | 704 | 861 | 1,150 | 1,313 | 2,328 | Upgrade
|
| Interest Expense | -341 | -358 | -351 | -190 | -175 | Upgrade
|
| Interest & Investment Income | 157 | - | 10 | - | 70 | Upgrade
|
| Earnings From Equity Investments | -34 | -107 | -28 | -19 | -8 | Upgrade
|
| Currency Exchange Gain (Loss) | -112 | 82 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -51 | - | -32 | - | Upgrade
|
| EBT Excluding Unusual Items | 374 | 427 | 781 | 1,072 | 2,215 | Upgrade
|
| Merger & Restructuring Charges | -63 | -79 | -16 | -65 | -38 | Upgrade
|
| Impairment of Goodwill | - | - | - | -278 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 280 | -264 | -106 | -1,869 | 105 | Upgrade
|
| Asset Writedown | -106 | -381 | - | -106 | - | Upgrade
|
| Legal Settlements | -2 | 2 | -94 | - | - | Upgrade
|
| Pretax Income | 483 | -295 | 565 | -1,246 | 2,324 | Upgrade
|
| Income Tax Expense | 142 | 10 | 77 | 265 | 518 | Upgrade
|
| Earnings From Continuing Operations | 341 | -305 | 488 | -1,511 | 1,806 | Upgrade
|
| Minority Interest in Earnings | -23 | -18 | -7 | -8 | -23 | Upgrade
|
| Net Income | 318 | -323 | 481 | -1,519 | 1,783 | Upgrade
|
| Net Income to Common | 318 | -323 | 481 | -1,519 | 1,783 | Upgrade
|
| Net Income Growth | - | - | - | - | 65.86% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 55 | 55 | 56 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 55 | 55 | 56 | 63 | Upgrade
|
| Shares Change (YoY) | 2.00% | -0.18% | -1.25% | -11.13% | -0.63% | Upgrade
|
| EPS (Basic) | 5.68 | -5.86 | 8.75 | -27.17 | 28.71 | Upgrade
|
| EPS (Diluted) | 5.66 | -5.87 | 8.72 | -27.18 | 28.36 | Upgrade
|
| EPS Growth | - | - | - | - | 67.02% | Upgrade
|
| Free Cash Flow | 81 | 384 | 366 | 820 | 1,651 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 6.97 | 6.63 | 14.67 | 26.25 | Upgrade
|
| Dividend Per Share | 5.300 | 7.000 | 7.000 | 7.000 | 5.450 | Upgrade
|
| Dividend Growth | -24.29% | - | - | 28.44% | 12.37% | Upgrade
|
| Gross Margin | 15.37% | 15.54% | 16.29% | 15.58% | 20.05% | Upgrade
|
| Operating Margin | 4.54% | 5.18% | 5.91% | 6.66% | 10.59% | Upgrade
|
| Profit Margin | 2.05% | -1.94% | 2.47% | -7.70% | 8.11% | Upgrade
|
| Free Cash Flow Margin | 0.52% | 2.31% | 1.88% | 4.16% | 7.51% | Upgrade
|
| EBITDA | 1,037 | 1,189 | 1,508 | 1,786 | 2,775 | Upgrade
|
| EBITDA Margin | 6.68% | 7.16% | 7.75% | 9.05% | 12.62% | Upgrade
|
| D&A For EBITDA | 333 | 328 | 358 | 473 | 447 | Upgrade
|
| EBIT | 704 | 861 | 1,150 | 1,313 | 2,328 | Upgrade
|
| EBIT Margin | 4.54% | 5.18% | 5.91% | 6.66% | 10.59% | Upgrade
|
| Effective Tax Rate | 29.40% | - | 13.63% | - | 22.29% | Upgrade
|
| Advertising Expenses | 276 | 264 | 392 | 329 | 345 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.