TeraWulf Inc. (BMV:WULF)
Mexico
· Delayed Price · Currency is MXN 262.01
-1.75 (-0.66%)
At close: Dec 5, 2025
TeraWulf Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 |
| Revenue | 167.6 | 140.05 | 69.23 | 15.03 | - | - |
| Revenue Growth (YoY) | 30.58% | 102.30% | 360.51% | - | - | - |
| Cost of Revenue | 83.39 | 62.61 | 27.32 | 11.08 | - | - |
| Gross Profit | 84.21 | 77.44 | 41.91 | 3.95 | - | - |
| Selling, General & Admin | 125.54 | 78.23 | 41.91 | 39.34 | 30.76 | 10.06 |
| Other Operating Expenses | -0.98 | -2.2 | -0.13 | 1.69 | - | - |
| Operating Expenses | 192.57 | 130.74 | 70.13 | 47.7 | 30.76 | 10.06 |
| Operating Income | -108.36 | -53.29 | -28.21 | -43.75 | -30.76 | -10.06 |
| Interest Expense | -20.91 | -19.79 | -34.81 | -24.68 | -2.46 | - |
| Earnings From Equity Investments | - | 3.36 | -9.29 | -15.71 | -1.68 | - |
| Other Non Operating Income (Expenses) | -420.72 | 3.93 | 0.23 | - | - | - |
| EBT Excluding Unusual Items | -543.68 | -65.8 | -72.08 | -84.14 | -34.9 | -10.06 |
| Merger & Restructuring Charges | -1.48 | - | - | - | -16.58 | - |
| Gain (Loss) on Sale of Investments | 22.6 | 22.6 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -23.64 | -17.82 | -1.21 | - | - | - |
| Asset Writedown | -7.45 | -5.1 | - | - | - | - |
| Other Unusual Items | -10.4 | -6.3 | - | -2.05 | - | - |
| Pretax Income | -564.03 | -72.42 | -73.29 | -86.19 | -51.48 | -10.06 |
| Income Tax Expense | - | - | - | -0.26 | -0.67 | - |
| Earnings From Continuing Operations | -564.03 | -72.42 | -73.29 | -85.93 | -50.81 | -10.06 |
| Earnings From Discontinued Operations | - | - | -0.13 | -4.86 | -53.57 | - |
| Net Income | -564.03 | -72.42 | -73.42 | -90.79 | -104.38 | -10.06 |
| Net Income to Common | -564.03 | -72.42 | -73.42 | -90.79 | -104.38 | -10.06 |
| Shares Outstanding (Basic) | 391 | 351 | 210 | 111 | 85 | 59 |
| Shares Outstanding (Diluted) | 391 | 351 | 210 | 111 | 85 | 59 |
| Shares Change (YoY) | 24.44% | 67.33% | 89.77% | 29.86% | 44.85% | - |
| EPS (Basic) | -1.44 | -0.21 | -0.35 | -0.82 | -1.23 | -0.17 |
| EPS (Diluted) | -1.44 | -0.21 | -0.35 | -0.82 | -1.23 | -0.17 |
| Free Cash Flow | -676.57 | -292.36 | -70.91 | -106.92 | -206.43 | -142.2 |
| Free Cash Flow Per Share | -1.73 | -0.83 | -0.34 | -0.97 | -2.42 | -2.42 |
| Gross Margin | 50.24% | 55.30% | 60.54% | 26.28% | - | - |
| Operating Margin | -64.65% | -38.05% | -40.75% | -290.99% | - | - |
| Profit Margin | -336.53% | -51.71% | -106.06% | -603.95% | - | - |
| Free Cash Flow Margin | -403.67% | -208.75% | -102.42% | -711.25% | - | - |
| EBITDA | -35.25 | 6.52 | 0.14 | -37.08 | - | - |
| EBITDA Margin | -21.03% | 4.65% | 0.20% | -246.64% | - | - |
| D&A For EBITDA | 73.11 | 59.81 | 28.35 | 6.67 | - | - |
| EBIT | -108.36 | -53.29 | -28.21 | -43.75 | -30.76 | -10.06 |
| EBIT Margin | -64.65% | -38.05% | -40.75% | -290.99% | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.