TeraWulf Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	103,507	86,607	45,514	9,665	1,889	30,846	Upgrade
Market Cap Growth	194.43%	90.29%	370.92%	411.65%	-93.88%	-	Upgrade
Enterprise Value	137,756	93,506	45,227	11,842	4,513	31,239	Upgrade
Last Close Price	250.00	205.00	122.50	-	-	-	Upgrade
PS Ratio	34.13	28.56	15.60	8.26	6.44	-	Upgrade
PB Ratio	40.94	34.25	8.94	2.57	0.82	12.22	Upgrade
P/TBV Ratio	67.65	56.60	9.29	2.68	0.89	12.22	Upgrade
P/OCF Ratio	-	-	-	134.10	-	-	Upgrade
EV/Sales Ratio	46.07	30.83	15.50	10.12	15.39	-	Upgrade
EV/EBITDA Ratio	-	-	1532.83	5075.74	-	-	Upgrade
Debt / Equity Ratio	36.99	36.99	2.01	0.57	1.12	0.78	Upgrade
Debt / EBITDA Ratio	-	-	157.65	87.81	-	-	Upgrade
Net Debt / Equity Ratio	13.74	13.74	0.89	0.32	1.11	0.42	Upgrade
Net Debt / EBITDA Ratio	-23.86	-23.86	153.38	520.52	-3.51	-	Upgrade
Net Debt / FCF Ratio	-1.63	-1.63	-0.74	-1.01	-1.22	-0.25	Upgrade
Asset Turnover	0.05	0.05	0.24	0.20	0.05	-	Upgrade
Quick Ratio	1.88	1.88	5.37	0.36	0.01	0.96	Upgrade
Current Ratio	2.00	2.00	5.43	0.41	0.11	1.48	Upgrade
Return on Equity (ROE)	-343.69%	-343.69%	-31.02%	-43.08%	-71.33%	-	Upgrade
Return on Assets (ROA)	-2.55%	-2.55%	-5.71%	-5.07%	-9.39%	-	Upgrade
Return on Capital Employed (ROCE)	-3.10%	-3.10%	-7.20%	-12.60%	-22.80%	-14.00%	Upgrade
Earnings Yield	-11.50%	-13.75%	-3.31%	-12.84%	-93.75%	-6.94%	Upgrade
FCF Yield	-20.58%	-24.60%	-13.38%	-12.40%	-110.41%	-13.72%	Upgrade
Buyback Yield / Dilution	-13.18%	-13.18%	-67.33%	-89.77%	-29.86%	-44.85%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.