Weyerhaeuser Company Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 15, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	312,576	307,444	426,193	429,108	445,001	632,352	Upgrade
Market Cap Growth	-29.53%	-27.86%	-0.68%	-3.57%	-29.63%	26.98%	Upgrade
Enterprise Value	405,833	399,170	514,106	505,641	506,543	692,767	Upgrade
Last Close Price	416.42	416.42	505.14	505.14	548.79	-	Upgrade
PE Ratio	53.59	52.71	51.65	30.25	12.14	11.83	Upgrade
PS Ratio	2.51	2.47	2.87	3.31	2.24	3.02	Upgrade
PB Ratio	1.84	1.81	2.10	2.48	2.12	2.87	Upgrade
P/OCF Ratio	30.89	30.39	20.29	17.71	8.06	9.76	Upgrade
EV/Sales Ratio	3.31	3.21	3.46	3.90	2.55	3.31	Upgrade
EV/EBITDA Ratio	31.30	31.41	20.87	19.10	7.37	8.40	Upgrade
EV/EBIT Ratio	116.13	112.55	36.28	28.06	8.53	9.54	Upgrade
Debt / Equity Ratio	0.61	0.61	0.54	0.51	0.48	0.49	Upgrade
Debt / EBITDA Ratio	7.83	7.83	4.34	3.27	1.46	1.29	Upgrade
Net Debt / Equity Ratio	0.56	0.56	0.47	0.39	0.33	0.31	Upgrade
Net Debt / EBITDA Ratio	7.45	7.45	3.85	2.57	1.02	0.83	Upgrade
Asset Turnover	0.42	0.42	0.43	0.45	0.58	0.60	Upgrade
Inventory Turnover	9.80	9.80	9.91	10.74	12.27	12.68	Upgrade
Quick Ratio	0.61	0.61	1.02	1.94	1.14	2.53	Upgrade
Current Ratio	1.29	1.29	1.79	2.94	1.58	3.29	Upgrade
Return on Equity (ROE)	3.38%	3.38%	3.97%	8.00%	17.47%	26.74%	Upgrade
Return on Assets (ROA)	0.74%	0.74%	2.54%	3.88%	10.88%	13.04%	Upgrade
Return on Invested Capital (ROIC)	1.31%	1.31%	4.15%	6.09%	15.57%	18.38%	Upgrade
Earnings Yield	1.87%	1.90%	1.94%	3.31%	8.24%	8.45%	Upgrade
Dividend Yield	3.86%	3.63%	3.30%	2.54%	2.56%	-	Upgrade
Payout Ratio	187.04%	187.04%	146.97%	144.93%	28.35%	19.52%	Upgrade
Buyback Yield / Dilution	0.74%	0.74%	0.45%	1.44%	1.07%	-0.41%	Upgrade
Total Shareholder Return	4.60%	4.37%	3.75%	3.99%	3.63%	-0.41%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.