Xcel Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Nov '25 Nov 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	830,657	807,924	577,555	748,402	747,619	712,800	Upgrade
Market Cap Growth	2.95%	39.89%	-22.83%	0.10%	4.88%	13.51%	Upgrade
Enterprise Value	1,458,357	1,397,831	1,026,424	1,240,073	1,242,296	1,141,810	Upgrade
PE Ratio	23.65	20.03	19.29	22.10	22.84	24.32	Upgrade
PS Ratio	3.18	2.89	2.40	2.51	2.72	3.11	Upgrade
PB Ratio	2.14	1.99	1.94	2.30	2.34	2.46	Upgrade
P/OCF Ratio	9.98	8.35	6.41	9.76	16.66	12.58	Upgrade
EV/Sales Ratio	5.63	4.99	4.27	4.15	4.51	4.98	Upgrade
EV/EBITDA Ratio	13.48	12.70	11.72	12.68	13.58	13.70	Upgrade
EV/EBIT Ratio	30.22	27.87	23.24	25.85	27.48	27.22	Upgrade
Debt / Equity Ratio	1.68	1.55	1.56	1.56	1.58	1.52	Upgrade
Debt / EBITDA Ratio	5.98	5.45	5.04	4.92	5.21	4.99	Upgrade
Quick Ratio	0.48	0.35	0.41	0.44	0.42	0.42	Upgrade
Current Ratio	0.80	0.67	0.72	0.85	0.84	0.77	Upgrade
Asset Turnover	0.19	0.20	0.23	0.26	0.24	0.22	Upgrade
Return on Equity (ROE)	9.45%	10.43%	10.33%	10.75%	10.58%	10.59%	Upgrade
Return on Assets (ROA)	2.24%	2.24%	2.61%	2.58%	2.46%	2.52%	Upgrade
Return on Capital (ROIC)	3.13%	3.17%	3.72%	3.70%	3.57%	3.74%	Upgrade
Return on Capital Employed (ROCE)	3.70%	3.80%	4.50%	4.50%	4.20%	4.20%	Upgrade
Earnings Yield	4.23%	4.99%	5.18%	4.52%	4.38%	4.11%	Upgrade
FCF Yield	-11.37%	-7.02%	-1.54%	-1.84%	-5.63%	-7.04%	Upgrade
Dividend Yield	2.90%	3.84%	3.42%	3.05%	3.05%	2.94%	Upgrade
Payout Ratio	65.69%	60.69%	61.66%	58.29%	58.55%	58.11%	Upgrade
Buyback Yield / Dilution	-3.56%	-1.99%	-0.91%	-1.30%	-2.27%	-1.54%	Upgrade
Total Shareholder Return	-0.66%	1.85%	2.50%	1.75%	0.78%	1.40%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.