Force Motors Limited (BOM:500033)
India
· Delayed Price · Currency is INR 21,333
-440 (-2.02%)
At close: Mar 6, 2026
Force Motors Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 8,007 | 3,881 | 1,336 | -910.8 | -1,236 | Upgrade
|
| Depreciation & Amortization | - | 2,771 | 2,641 | 2,374 | 1,909 | 1,737 | Upgrade
|
| Other Amortization | - | 31.5 | 26.8 | 33.8 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 54.8 | 12.7 | 11.3 | -7.2 | 222.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 999.9 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -8.7 | 135.5 | 184.3 | 166 | 119.5 | Upgrade
|
| Other Operating Activities | - | 2,340 | 1,207 | 2,291 | 26 | -314 | Upgrade
|
| Change in Accounts Receivable | - | -704.2 | 928 | -74.6 | -634 | 433.7 | Upgrade
|
| Change in Inventory | - | -331.7 | -3,368 | -1,971 | -796.9 | -86.9 | Upgrade
|
| Change in Accounts Payable | - | -705.5 | 1,092 | 2,241 | 761.2 | 104.8 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,740 | 3,589 | -2,109 | -329.5 | -906.6 | Upgrade
|
| Operating Cash Flow | - | 9,715 | 10,145 | 5,317 | 184.2 | 73.4 | Upgrade
|
| Operating Cash Flow Growth | - | -4.24% | 90.78% | 2786.75% | 150.95% | -98.21% | Upgrade
|
| Capital Expenditures | - | -3,669 | -2,084 | -2,595 | -3,994 | -4,532 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 18.5 | 35.1 | 20.1 | 658.3 | 8 | Upgrade
|
| Investment in Securities | - | -26.9 | - | - | -223.4 | 1,095 | Upgrade
|
| Other Investing Activities | - | 165.1 | 73.7 | 10.4 | 1.6 | 103.1 | Upgrade
|
| Investing Cash Flow | - | -3,512 | -1,975 | -2,565 | -3,557 | -3,326 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 4,292 | 3,347 | Upgrade
|
| Long-Term Debt Repaid | - | -5,077 | -4,309 | -1,213 | - | - | Upgrade
|
| Total Debt Repaid | - | -5,077 | -4,309 | -1,213 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -5,077 | -4,309 | -1,213 | 4,292 | 3,347 | Upgrade
|
| Common Dividends Paid | - | -263.5 | -131.8 | -131.8 | -65.9 | -131.8 | Upgrade
|
| Other Financing Activities | - | -278.3 | -651.5 | -724.1 | -478 | -281.1 | Upgrade
|
| Financing Cash Flow | - | -5,618 | -5,092 | -2,069 | 3,748 | 2,935 | Upgrade
|
| Net Cash Flow | - | 584 | 3,078 | 684.2 | 374.5 | -318.4 | Upgrade
|
| Free Cash Flow | - | 6,046 | 8,061 | 2,722 | -3,810 | -4,459 | Upgrade
|
| Free Cash Flow Growth | - | -25.00% | 196.11% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 7.49% | 11.53% | 5.41% | -11.76% | -22.29% | Upgrade
|
| Free Cash Flow Per Share | - | 458.83 | 611.76 | 206.60 | -289.13 | -338.41 | Upgrade
|
| Cash Interest Paid | - | 278.3 | 651.5 | 724.1 | 478 | 281.1 | Upgrade
|
| Cash Income Tax Paid | - | 2,200 | 1,519 | 34.3 | -23.9 | 27.5 | Upgrade
|
| Levered Free Cash Flow | - | 1,651 | 6,071 | -960.01 | -3,109 | -3,225 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,812 | 6,453 | -533.08 | -2,854 | -3,053 | Upgrade
|
| Change in Working Capital | - | -3,481 | 2,241 | -1,913 | -999.2 | -455 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.