DIC India Limited (BOM:500089)
India
· Delayed Price · Currency is INR 539.40
+10.60 (2.00%)
At close: Mar 9, 2026
DIC India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,918 | 8,815 | 8,289 | 8,720 | 7,448 | Upgrade
|
| Other Revenue | 39.68 | 58.21 | 41.47 | 54.06 | 26.66 | Upgrade
|
| Revenue | 8,958 | 8,874 | 8,330 | 8,774 | 7,475 | Upgrade
|
| Revenue Growth (YoY) | 0.95% | 6.53% | -5.06% | 17.38% | 22.30% | Upgrade
|
| Cost of Revenue | 6,618 | 6,621 | 6,312 | 6,833 | 5,535 | Upgrade
|
| Gross Profit | 2,339 | 2,253 | 2,018 | 1,941 | 1,940 | Upgrade
|
| Selling, General & Admin | 793.26 | 727.37 | 816.92 | 798.42 | 800.35 | Upgrade
|
| Other Operating Expenses | 1,076 | 1,098 | 1,054 | 872.81 | 857.01 | Upgrade
|
| Operating Expenses | 2,053 | 2,016 | 2,053 | 1,806 | 1,790 | Upgrade
|
| Operating Income | 286.29 | 236.9 | -35.46 | 135.24 | 150.1 | Upgrade
|
| Interest Expense | -14.17 | -17.58 | -41.51 | -36.94 | -13.65 | Upgrade
|
| Interest & Investment Income | 12.47 | 4.52 | 10.7 | 17.01 | 27.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.38 | -3.85 | -4.32 | -7.77 | -0.75 | Upgrade
|
| EBT Excluding Unusual Items | 258.22 | 219.99 | -70.59 | 107.54 | 162.9 | Upgrade
|
| Merger & Restructuring Charges | - | 2.26 | -146.66 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.57 | -0.23 | -2.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.94 | 0.59 | 28.27 | 329.23 | 0.09 | Upgrade
|
| Asset Writedown | -5.14 | 14.63 | -58.26 | -0.93 | -12.61 | Upgrade
|
| Other Unusual Items | -15.98 | 21.72 | -33.21 | 7.29 | 17.23 | Upgrade
|
| Pretax Income | 236.47 | 258.96 | -282.46 | 443.13 | 167.61 | Upgrade
|
| Income Tax Expense | 62.7 | 63.57 | -55.7 | 33.29 | 43.73 | Upgrade
|
| Net Income | 173.77 | 195.39 | -226.76 | 409.84 | 123.89 | Upgrade
|
| Net Income to Common | 173.77 | 195.39 | -226.76 | 409.84 | 123.89 | Upgrade
|
| Net Income Growth | -11.07% | - | - | 230.82% | -85.58% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 18.93 | 21.29 | -24.70 | 44.65 | 13.50 | Upgrade
|
| EPS (Diluted) | 18.93 | 21.29 | -24.70 | 44.65 | 13.50 | Upgrade
|
| EPS Growth | -11.07% | - | - | 230.74% | -85.57% | Upgrade
|
| Free Cash Flow | 314.25 | 81 | -280.62 | -325.34 | -306.1 | Upgrade
|
| Free Cash Flow Per Share | 34.24 | 8.82 | -30.57 | -35.44 | -33.36 | Upgrade
|
| Dividend Per Share | 3.000 | 4.000 | - | 2.000 | 3.000 | Upgrade
|
| Dividend Growth | -25.00% | - | - | -33.33% | -50.00% | Upgrade
|
| Gross Margin | 26.11% | 25.39% | 24.22% | 22.12% | 25.95% | Upgrade
|
| Operating Margin | 3.20% | 2.67% | -0.43% | 1.54% | 2.01% | Upgrade
|
| Profit Margin | 1.94% | 2.20% | -2.72% | 4.67% | 1.66% | Upgrade
|
| Free Cash Flow Margin | 3.51% | 0.91% | -3.37% | -3.71% | -4.09% | Upgrade
|
| EBITDA | 452.86 | 409.81 | 119.83 | 230.57 | 249.1 | Upgrade
|
| EBITDA Margin | 5.06% | 4.62% | 1.44% | 2.63% | 3.33% | Upgrade
|
| D&A For EBITDA | 166.57 | 172.91 | 155.29 | 95.33 | 99 | Upgrade
|
| EBIT | 286.29 | 236.9 | -35.46 | 135.24 | 150.1 | Upgrade
|
| EBIT Margin | 3.20% | 2.67% | -0.43% | 1.54% | 2.01% | Upgrade
|
| Effective Tax Rate | 26.52% | 24.55% | - | 7.51% | 26.09% | Upgrade
|
| Revenue as Reported | 8,979 | 8,911 | 8,370 | 8,800 | 7,544 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.