Dhampur Sugar Mills Limited (BOM:500119)
India
· Delayed Price · Currency is INR 126.80
+5.30 (4.36%)
At close: Mar 9, 2026
Dhampur Sugar Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 20,959 | 19,565 | 21,689 | 24,598 | 19,041 | 21,581 | Upgrade
|
| Other Revenue | 10.9 | 10.9 | 26 | - | - | - | Upgrade
|
| Revenue | 20,970 | 19,576 | 21,715 | 24,598 | 19,041 | 21,581 | Upgrade
|
| Revenue Growth (YoY) | 10.42% | -9.85% | -11.72% | 29.19% | -11.77% | -38.06% | Upgrade
|
| Cost of Revenue | 16,512 | 15,486 | 16,376 | 19,061 | 13,755 | 16,339 | Upgrade
|
| Gross Profit | 4,458 | 4,090 | 5,340 | 5,537 | 5,286 | 5,242 | Upgrade
|
| Selling, General & Admin | 855.1 | 815.4 | 869 | 847.4 | 816.7 | 807.8 | Upgrade
|
| Other Operating Expenses | 1,697 | 1,567 | 1,772 | 1,598 | 1,548 | 1,664 | Upgrade
|
| Operating Expenses | 3,183 | 3,002 | 3,233 | 2,968 | 2,867 | 2,983 | Upgrade
|
| Operating Income | 1,276 | 1,089 | 2,107 | 2,569 | 2,418 | 2,259 | Upgrade
|
| Interest Expense | -448.5 | -486 | -396.9 | -408.8 | -444.3 | -364.4 | Upgrade
|
| Interest & Investment Income | 26 | 26 | 50.4 | 24.8 | 15.7 | 3.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.1 | 15.1 | 2.7 | -13.9 | 3 | 67.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.3 | -16.8 | -28.3 | 21.1 | 9.2 | -9.7 | Upgrade
|
| EBT Excluding Unusual Items | 847.8 | 626.8 | 1,735 | 2,192 | 2,002 | 1,957 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.5 | -0.3 | -1 | -0.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 100.3 | 100.3 | 3 | - | - | 20 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 13 | 151.6 | -40 | 11.8 | -2.6 | Upgrade
|
| Other Unusual Items | 11 | 11 | 31.9 | 76.2 | 3 | 12.9 | Upgrade
|
| Pretax Income | 972.1 | 751.1 | 1,921 | 2,228 | 2,016 | 1,986 | Upgrade
|
| Income Tax Expense | 285.3 | 226.9 | 575.6 | 648 | 575.5 | 552.7 | Upgrade
|
| Earnings From Continuing Operations | 686.8 | 524.2 | 1,345 | 1,580 | 1,440 | 1,434 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 856.1 | Upgrade
|
| Net Income to Company | 686.8 | 524.2 | 1,345 | 1,580 | 1,440 | 2,290 | Upgrade
|
| Minority Interest in Earnings | -2.1 | -2.1 | -2 | -4.9 | 0.1 | 2.3 | Upgrade
|
| Net Income | 684.7 | 522.1 | 1,343 | 1,575 | 1,440 | 2,292 | Upgrade
|
| Net Income to Common | 684.7 | 522.1 | 1,343 | 1,575 | 1,440 | 2,292 | Upgrade
|
| Net Income Growth | 24.40% | -61.13% | -14.72% | 9.35% | -37.15% | 5.85% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | -0.82% | -1.31% | -0.19% | - | - | - | Upgrade
|
| EPS (Basic) | 10.55 | 7.98 | 20.27 | 23.72 | 21.70 | 34.52 | Upgrade
|
| EPS (Diluted) | 10.55 | 7.98 | 20.27 | 23.72 | 21.70 | 34.52 | Upgrade
|
| EPS Growth | 25.40% | -60.63% | -14.54% | 9.32% | -37.15% | 5.85% | Upgrade
|
| Free Cash Flow | - | 1,801 | -1,265 | 2,244 | -876.4 | 7,924 | Upgrade
|
| Free Cash Flow Per Share | - | 27.54 | -19.09 | 33.80 | -13.20 | 119.35 | Upgrade
|
| Dividend Per Share | - | - | - | 5.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | - | - | - | -16.67% | - | - | Upgrade
|
| Gross Margin | 21.26% | 20.89% | 24.59% | 22.51% | 27.76% | 24.29% | Upgrade
|
| Operating Margin | 6.08% | 5.56% | 9.70% | 10.44% | 12.70% | 10.47% | Upgrade
|
| Profit Margin | 3.26% | 2.67% | 6.19% | 6.40% | 7.56% | 10.62% | Upgrade
|
| Free Cash Flow Margin | - | 9.20% | -5.82% | 9.12% | -4.60% | 36.72% | Upgrade
|
| EBITDA | 1,850 | 1,644 | 2,638 | 3,043 | 2,893 | 3,010 | Upgrade
|
| EBITDA Margin | 8.82% | 8.40% | 12.15% | 12.37% | 15.19% | 13.95% | Upgrade
|
| D&A For EBITDA | 574.35 | 555.6 | 530.6 | 474 | 474.2 | 751.2 | Upgrade
|
| EBIT | 1,276 | 1,089 | 2,107 | 2,569 | 2,418 | 2,259 | Upgrade
|
| EBIT Margin | 6.08% | 5.56% | 9.70% | 10.44% | 12.70% | 10.47% | Upgrade
|
| Effective Tax Rate | 29.35% | 30.21% | 29.97% | 29.09% | 28.55% | 27.83% | Upgrade
|
| Revenue as Reported | 29,479 | 26,742 | 26,739 | 28,895 | 21,736 | 22,450 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.