Electrosteel Castings Limited (BOM:500128)
61.20
-2.14 (-3.38%)
At close: Mar 9, 2026
Electrosteel Castings Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 7,096 | 7,399 | 3,158 | 3,473 | -911.99 | Upgrade
|
| Depreciation & Amortization | - | 1,406 | 1,231 | 1,199 | 1,141 | 894.5 | Upgrade
|
| Other Amortization | - | 14.4 | 14.44 | 12.56 | 6.13 | 5.43 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 138.22 | 260.45 | 83.07 | 40.41 | 24.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -78.33 | -174.7 | 56.54 | -174.87 | 2,315 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.37 | 12.78 | 42.42 | 60.05 | 30.73 | Upgrade
|
| Other Operating Activities | - | 13.9 | 1,215 | 2,544 | 1,466 | 1,675 | Upgrade
|
| Change in Accounts Receivable | - | -1,082 | -2,056 | -997.33 | -1,707 | 742.87 | Upgrade
|
| Change in Inventory | - | -1,635 | -43.29 | -480.39 | -10,113 | -800.96 | Upgrade
|
| Change in Accounts Payable | - | -984.97 | 370.95 | -1,273 | 3,276 | 271.36 | Upgrade
|
| Change in Other Net Operating Assets | - | -84.36 | -200.54 | 177.15 | -258.7 | 193.27 | Upgrade
|
| Operating Cash Flow | - | 4,804 | 8,029 | 4,522 | -2,791 | 4,440 | Upgrade
|
| Operating Cash Flow Growth | - | -40.16% | 77.56% | - | - | 97.56% | Upgrade
|
| Capital Expenditures | - | -2,777 | -2,444 | -1,875 | -1,949 | -1,324 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 36.47 | 41 | 37.12 | 160.8 | 6.28 | Upgrade
|
| Cash Acquisitions | - | -414.9 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -2,464 | -2,881 | 2,694 | -1,905 | 297.01 | Upgrade
|
| Other Investing Activities | - | 4,200 | 4,919 | 827.24 | 405.22 | 2,137 | Upgrade
|
| Investing Cash Flow | - | -1,419 | -365.17 | 1,683 | -3,288 | 1,116 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 7,740 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 3,218 | 1,377 | 4,168 | 2,754 | Upgrade
|
| Total Debt Issued | - | - | 3,218 | 1,377 | 11,908 | 2,754 | Upgrade
|
| Short-Term Debt Repaid | - | -951.34 | -1,122 | -1,253 | - | -629.73 | Upgrade
|
| Long-Term Debt Repaid | - | -1,386 | -7,080 | -3,372 | -3,757 | -4,074 | Upgrade
|
| Total Debt Repaid | - | -2,337 | -8,202 | -4,625 | -3,757 | -4,704 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,337 | -4,985 | -3,248 | 8,151 | -1,950 | Upgrade
|
| Common Dividends Paid | - | -556.37 | -844.24 | -475.68 | -272.61 | -129.89 | Upgrade
|
| Other Financing Activities | - | -1,650 | -1,349 | -2,314 | -1,792 | -2,114 | Upgrade
|
| Financing Cash Flow | - | -4,544 | -7,178 | -6,037 | 6,086 | -4,194 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | - | -0.08 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 41.27 | - | - | - | 173.1 | Upgrade
|
| Net Cash Flow | - | -1,117 | 485.86 | 167.62 | 7.42 | 1,535 | Upgrade
|
| Free Cash Flow | - | 2,028 | 5,585 | 2,647 | -4,740 | 3,116 | Upgrade
|
| Free Cash Flow Growth | - | -63.69% | 111.03% | - | - | 87.99% | Upgrade
|
| Free Cash Flow Margin | - | 2.77% | 7.47% | 3.64% | -8.97% | 8.97% | Upgrade
|
| Free Cash Flow Per Share | - | 3.28 | 9.29 | 4.45 | -7.97 | 6.07 | Upgrade
|
| Cash Interest Paid | - | 1,644 | 2,099 | 2,555 | 1,788 | 2,114 | Upgrade
|
| Cash Income Tax Paid | - | 2,204 | 2,329 | 1,283 | 1,158 | 463.39 | Upgrade
|
| Levered Free Cash Flow | - | -1,040 | 2,077 | 580.76 | -6,578 | -3,482 | Upgrade
|
| Unlevered Free Cash Flow | - | -139.97 | 3,328 | 2,051 | -7,771 | -2,328 | Upgrade
|
| Change in Working Capital | - | -3,787 | -1,928 | -2,574 | -8,803 | 406.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.