Goodyear India Limited (BOM:500168)
768.10
-23.20 (-2.93%)
At close: Mar 9, 2026
Goodyear India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 551.2 | 948.5 | 1,229 | 1,029 | 1,363 | Upgrade
|
| Depreciation & Amortization | - | 547.2 | 552.6 | 539.6 | 526.4 | 527.1 | Upgrade
|
| Other Amortization | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1.2 | 1.8 | 4.5 | 1.1 | 12.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.6 | - | 2.3 | 1.2 | 4.9 | Upgrade
|
| Other Operating Activities | - | -11.7 | -122.4 | -59.1 | -155.9 | -198.9 | Upgrade
|
| Change in Accounts Receivable | - | -151 | 538.4 | -718.1 | 210.5 | -516.1 | Upgrade
|
| Change in Inventory | - | 185.3 | -181.6 | 146.8 | -1,678 | 165.9 | Upgrade
|
| Change in Accounts Payable | - | 374.4 | -527.9 | -36.1 | 791.7 | 1,394 | Upgrade
|
| Change in Other Net Operating Assets | - | -186.5 | 139 | 13.1 | 166.8 | 185.5 | Upgrade
|
| Operating Cash Flow | - | 1,312 | 1,349 | 1,122 | 893.2 | 2,938 | Upgrade
|
| Operating Cash Flow Growth | - | -2.72% | 20.22% | 25.61% | -69.60% | 348.93% | Upgrade
|
| Capital Expenditures | - | -240.5 | -548.4 | -1,110 | -734.4 | -440.9 | Upgrade
|
| Investment in Securities | - | - | 101 | 1,899 | 101.1 | 1,079 | Upgrade
|
| Other Investing Activities | - | 70.3 | 109.4 | 117.1 | 133.6 | 230.8 | Upgrade
|
| Investing Cash Flow | - | -170.2 | -338 | 905.9 | -499.7 | 868.9 | Upgrade
|
| Long-Term Debt Repaid | - | -50.3 | -53.5 | -62.5 | -71 | -57.9 | Upgrade
|
| Net Debt Issued (Repaid) | - | -50.3 | -53.5 | -62.5 | -71 | -57.9 | Upgrade
|
| Common Dividends Paid | - | -346 | -611.6 | -456.6 | -409.1 | -2,138 | Upgrade
|
| Other Financing Activities | - | -36.6 | -33.6 | -43 | -39.4 | -35.3 | Upgrade
|
| Financing Cash Flow | - | -432.9 | -1,298 | -2,407 | -2,365 | -2,231 | Upgrade
|
| Net Cash Flow | - | 708.9 | -287.7 | -379.6 | -1,971 | 1,576 | Upgrade
|
| Free Cash Flow | - | 1,072 | 800.3 | 11.7 | 158.8 | 2,497 | Upgrade
|
| Free Cash Flow Growth | - | 33.89% | 6740.17% | -92.63% | -93.64% | 6685.05% | Upgrade
|
| Free Cash Flow Margin | - | 4.11% | 3.14% | 0.04% | 0.65% | 13.93% | Upgrade
|
| Free Cash Flow Per Share | - | 46.45 | 34.70 | 0.51 | 6.88 | 108.25 | Upgrade
|
| Cash Interest Paid | - | 29.5 | 33.6 | 43 | 39.4 | 35.3 | Upgrade
|
| Cash Income Tax Paid | - | 182.3 | 390.3 | 423.7 | 388.8 | 510.2 | Upgrade
|
| Levered Free Cash Flow | - | 868.29 | 527.35 | -110.76 | -21.4 | 2,428 | Upgrade
|
| Unlevered Free Cash Flow | - | 897.54 | 553.85 | -86.58 | 4.35 | 2,449 | Upgrade
|
| Change in Working Capital | - | 222.2 | -32.1 | -594.3 | -508.8 | 1,229 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.