Maharashtra Seamless Limited (BOM:500265)
India
· Delayed Price · Currency is INR 542.95
-12.10 (-2.18%)
At close: Mar 9, 2026
Maharashtra Seamless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 48,120 | 52,687 | 54,041 | 57,164 | 42,108 | 23,083 | Upgrade
|
| Other Revenue | 498.8 | 498.8 | 498.1 | - | - | - | Upgrade
|
| Revenue | 48,619 | 53,185 | 54,539 | 57,164 | 42,108 | 23,083 | Upgrade
|
| Revenue Growth (YoY) | -4.03% | -2.48% | -4.59% | 35.75% | 82.42% | -12.72% | Upgrade
|
| Cost of Revenue | 31,256 | 33,827 | 33,486 | 37,901 | 29,074 | 14,209 | Upgrade
|
| Gross Profit | 17,363 | 19,359 | 21,054 | 19,263 | 13,034 | 8,875 | Upgrade
|
| Selling, General & Admin | 1,381 | 1,308 | 1,183 | 1,026 | 842.1 | 749.05 | Upgrade
|
| Other Operating Expenses | 8,155 | 8,307 | 7,122 | 7,943 | 6,043 | 3,428 | Upgrade
|
| Operating Expenses | 10,579 | 10,624 | 9,402 | 10,346 | 8,263 | 5,392 | Upgrade
|
| Operating Income | 6,785 | 8,734 | 11,652 | 8,916 | 4,771 | 3,483 | Upgrade
|
| Interest Expense | -22.3 | -27.6 | -84.7 | -383.2 | -395.33 | -511.11 | Upgrade
|
| Interest & Investment Income | 695 | 695 | 404.5 | 479.9 | 439.29 | 420.66 | Upgrade
|
| Earnings From Equity Investments | -104.6 | -135.9 | -225.9 | -294.3 | -292.73 | -263.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.5 | 4.5 | 8.4 | 177.1 | 48.77 | 281.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,151 | 369.1 | 214.8 | 215.9 | 339.25 | 38.11 | Upgrade
|
| EBT Excluding Unusual Items | 10,508 | 9,639 | 11,969 | 9,112 | 4,910 | 3,449 | Upgrade
|
| Gain (Loss) on Sale of Investments | 362.8 | 362.8 | 259 | 124.6 | 201.59 | 60.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.28 | 1.41 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1,785 | Upgrade
|
| Pretax Income | 10,871 | 10,002 | 12,228 | 9,237 | 5,112 | 1,726 | Upgrade
|
| Income Tax Expense | 2,467 | 2,229 | 2,712 | 1,560 | -1,805 | 511.32 | Upgrade
|
| Earnings From Continuing Operations | 8,405 | 7,774 | 9,517 | 7,676 | 6,916 | 1,214 | Upgrade
|
| Minority Interest in Earnings | 0.4 | 1.4 | -3.6 | -28.7 | 0.79 | -234.05 | Upgrade
|
| Net Income | 8,405 | 7,775 | 9,513 | 7,648 | 6,917 | 980.38 | Upgrade
|
| Net Income to Common | 8,405 | 7,775 | 9,513 | 7,648 | 6,917 | 980.38 | Upgrade
|
| Net Income Growth | 6.47% | -18.27% | 24.39% | 10.56% | 605.56% | 16.89% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 62.72 | 58.02 | 70.99 | 57.07 | 51.62 | 7.32 | Upgrade
|
| EPS (Diluted) | 62.72 | 58.02 | 70.99 | 57.07 | 51.62 | 7.32 | Upgrade
|
| EPS Growth | 6.46% | -18.27% | 24.39% | 10.56% | 605.56% | 16.89% | Upgrade
|
| Free Cash Flow | - | 5,864 | 10,093 | 8,930 | -2,777 | 4,274 | Upgrade
|
| Free Cash Flow Per Share | - | 43.76 | 75.32 | 66.64 | -20.72 | 31.90 | Upgrade
|
| Dividend Per Share | - | 10.000 | 10.000 | 5.000 | 2.500 | 1.750 | Upgrade
|
| Dividend Growth | - | - | 100.00% | 100.00% | 42.86% | 40.00% | Upgrade
|
| Gross Margin | 35.71% | 36.40% | 38.60% | 33.70% | 30.95% | 38.45% | Upgrade
|
| Operating Margin | 13.96% | 16.42% | 21.36% | 15.60% | 11.33% | 15.09% | Upgrade
|
| Profit Margin | 17.29% | 14.62% | 17.44% | 13.38% | 16.43% | 4.25% | Upgrade
|
| Free Cash Flow Margin | - | 11.03% | 18.51% | 15.62% | -6.59% | 18.52% | Upgrade
|
| EBITDA | 7,728 | 9,743 | 12,749 | 10,294 | 6,149 | 4,698 | Upgrade
|
| EBITDA Margin | 15.90% | 18.32% | 23.38% | 18.01% | 14.60% | 20.35% | Upgrade
|
| D&A For EBITDA | 943.2 | 1,009 | 1,097 | 1,377 | 1,379 | 1,215 | Upgrade
|
| EBIT | 6,785 | 8,734 | 11,652 | 8,916 | 4,771 | 3,483 | Upgrade
|
| EBIT Margin | 13.96% | 16.42% | 21.36% | 15.60% | 11.33% | 15.09% | Upgrade
|
| Effective Tax Rate | 22.69% | 22.28% | 22.17% | 16.89% | - | 29.63% | Upgrade
|
| Revenue as Reported | 52,874 | 54,659 | 55,463 | 58,052 | 43,217 | 23,957 | Upgrade
|
| Advertising Expenses | - | 60.9 | 75.5 | 52.9 | 14.43 | 6.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.