Jaykay Enterprises Limited (BOM:500306)
India
· Delayed Price · Currency is INR 139.35
-4.05 (-2.82%)
At close: Mar 9, 2026
Jaykay Enterprises Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 70.16 | 85.95 | 70.84 | 170.03 | 260.2 | Upgrade
|
| Depreciation & Amortization | - | 46.72 | 27.09 | 15.84 | 1.81 | 1.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.15 | -45.04 | - | - | -166.31 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.07 | - | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -79.81 | -61.22 | -80.8 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.08 | 4.82 | 2.46 | - | - | Upgrade
|
| Other Operating Activities | - | 0.99 | 18.09 | 10.47 | -74.77 | -65.56 | Upgrade
|
| Change in Accounts Receivable | - | -26.04 | -134.55 | -465.21 | -129.76 | -3.79 | Upgrade
|
| Change in Inventory | - | -192.69 | -179.85 | -9.44 | - | - | Upgrade
|
| Change in Accounts Payable | - | 229.09 | 64.87 | 213.93 | 23.19 | -14.68 | Upgrade
|
| Change in Other Net Operating Assets | - | -53.34 | -97.94 | -3.76 | - | - | Upgrade
|
| Operating Cash Flow | - | -4.86 | -317.79 | -245.6 | -15.28 | 10.91 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -78.98% | Upgrade
|
| Capital Expenditures | - | -488.53 | -188.73 | -105.96 | -120.65 | -48.66 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 166.51 | Upgrade
|
| Cash Acquisitions | - | - | -532.66 | -38.27 | 27.13 | - | Upgrade
|
| Divestitures | - | - | 112.21 | 4.72 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 50 | - | - | - | Upgrade
|
| Investment in Securities | - | -593.61 | 308.59 | 85.06 | -215.3 | -9.48 | Upgrade
|
| Other Investing Activities | - | 29.26 | 4.6 | 26.14 | 25.64 | 22.93 | Upgrade
|
| Investing Cash Flow | - | -1,045 | -269.3 | -27.55 | -223.18 | 131.3 | Upgrade
|
| Short-Term Debt Issued | - | 58.91 | 22.35 | 140.27 | 58.74 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 346.63 | 55.99 | - | - | Upgrade
|
| Total Debt Issued | - | 58.91 | 368.98 | 196.26 | 58.74 | - | Upgrade
|
| Long-Term Debt Repaid | - | -354.84 | - | -0.92 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -295.94 | 368.98 | 195.34 | 58.74 | - | Upgrade
|
| Issuance of Common Stock | - | 1,461 | 389.31 | 48.76 | 40.88 | 86.25 | Upgrade
|
| Other Financing Activities | - | -60.85 | -141.53 | 74.43 | -12.09 | -0.02 | Upgrade
|
| Financing Cash Flow | - | 1,105 | 616.76 | 318.53 | 87.53 | 86.22 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | 0 | - | - | - | Upgrade
|
| Net Cash Flow | - | 54.78 | 29.67 | 45.38 | -150.93 | 228.43 | Upgrade
|
| Free Cash Flow | - | -493.38 | -506.52 | -351.56 | -135.93 | -37.75 | Upgrade
|
| Free Cash Flow Margin | - | -49.87% | -81.64% | -60.97% | -102.20% | -130.32% | Upgrade
|
| Free Cash Flow Per Share | - | -5.46 | -8.88 | -6.50 | -2.67 | -0.81 | Upgrade
|
| Cash Interest Paid | - | 60.85 | 44.2 | 10.57 | 1.87 | 0.02 | Upgrade
|
| Cash Income Tax Paid | - | 7.07 | 18.69 | 13.67 | -4.63 | -4.32 | Upgrade
|
| Levered Free Cash Flow | - | -2,391 | -411.99 | -318.21 | -103.6 | -80.5 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,358 | -384.69 | -311.61 | -102.43 | -80.31 | Upgrade
|
| Change in Working Capital | - | -42.98 | -347.47 | -264.48 | -106.57 | -18.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.