Rain Industries Limited (BOM:500339)
India
· Delayed Price · Currency is INR 115.80
-17.10 (-12.87%)
At close: Mar 9, 2026
Rain Industries Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 169,458 | 153,744 | 181,415 | 210,110 | 145,268 | Upgrade
|
| Revenue Growth (YoY) | 10.22% | -15.25% | -13.66% | 44.64% | 38.82% | Upgrade
|
| Cost of Revenue | 96,522 | 94,169 | 116,121 | 112,890 | 74,083 | Upgrade
|
| Gross Profit | 72,936 | 59,575 | 65,294 | 97,220 | 71,185 | Upgrade
|
| Selling, General & Admin | 13,186 | 14,658 | 14,030 | 14,128 | 13,060 | Upgrade
|
| Other Operating Expenses | 37,865 | 32,279 | 34,216 | 46,498 | 34,545 | Upgrade
|
| Operating Expenses | 60,269 | 55,009 | 56,008 | 68,529 | 55,586 | Upgrade
|
| Operating Income | 12,667 | 4,566 | 9,285 | 28,691 | 15,599 | Upgrade
|
| Interest Expense | -9,216 | -9,099 | -7,943 | -4,922 | -4,536 | Upgrade
|
| Interest & Investment Income | - | 1,411 | 1,263 | 518.48 | 411.92 | Upgrade
|
| Earnings From Equity Investments | 23.99 | 23.93 | 11.85 | 2.83 | -5.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -512.63 | 898.66 | -82.33 | -648.29 | 212.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,384 | 89.17 | 93.33 | -123.84 | 227.53 | Upgrade
|
| EBT Excluding Unusual Items | 4,346 | -2,110 | 2,628 | 23,519 | 11,909 | Upgrade
|
| Impairment of Goodwill | - | - | -7,319 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.17 | 13.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.58 | 40.54 | 25.63 | 389.55 | Upgrade
|
| Asset Writedown | - | -795.13 | -271.41 | -580.35 | -172.56 | Upgrade
|
| Other Unusual Items | - | 137.41 | 72.41 | 282.28 | 638.13 | Upgrade
|
| Pretax Income | 4,346 | -2,257 | -4,824 | 23,273 | 12,764 | Upgrade
|
| Income Tax Expense | 2,987 | 2,243 | 3,138 | 7,504 | 5,829 | Upgrade
|
| Earnings From Continuing Operations | 1,359 | -4,499 | -7,962 | 15,769 | 6,935 | Upgrade
|
| Minority Interest in Earnings | -933.7 | -1,143 | -1,417 | -1,383 | -1,134 | Upgrade
|
| Net Income | 425.24 | -5,643 | -9,379 | 14,386 | 5,802 | Upgrade
|
| Net Income to Common | 425.24 | -5,643 | -9,379 | 14,386 | 5,802 | Upgrade
|
| Net Income Growth | - | - | - | 147.97% | 3.94% | Upgrade
|
| Shares Outstanding (Basic) | 337 | 336 | 336 | 336 | 336 | Upgrade
|
| Shares Outstanding (Diluted) | 337 | 336 | 336 | 336 | 336 | Upgrade
|
| Shares Change (YoY) | 0.34% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.26 | -16.78 | -27.89 | 42.77 | 17.25 | Upgrade
|
| EPS (Diluted) | 1.26 | -16.78 | -27.89 | 42.77 | 17.25 | Upgrade
|
| EPS Growth | - | - | - | 147.97% | 3.94% | Upgrade
|
| Free Cash Flow | 4,386 | 12,914 | 24,677 | 3,667 | 2,858 | Upgrade
|
| Free Cash Flow Per Share | 13.00 | 38.40 | 73.37 | 10.90 | 8.50 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 43.04% | 38.75% | 35.99% | 46.27% | 49.00% | Upgrade
|
| Operating Margin | 7.47% | 2.97% | 5.12% | 13.66% | 10.74% | Upgrade
|
| Profit Margin | 0.25% | -3.67% | -5.17% | 6.85% | 3.99% | Upgrade
|
| Free Cash Flow Margin | 2.59% | 8.40% | 13.60% | 1.75% | 1.97% | Upgrade
|
| EBITDA | 21,885 | 11,204 | 16,059 | 35,689 | 22,493 | Upgrade
|
| EBITDA Margin | 12.91% | 7.29% | 8.85% | 16.99% | 15.48% | Upgrade
|
| D&A For EBITDA | 9,218 | 6,638 | 6,773 | 6,997 | 6,895 | Upgrade
|
| EBIT | 12,667 | 4,566 | 9,285 | 28,691 | 15,599 | Upgrade
|
| EBIT Margin | 7.47% | 2.97% | 5.12% | 13.66% | 10.74% | Upgrade
|
| Effective Tax Rate | 68.73% | - | - | 32.24% | 45.66% | Upgrade
|
| Revenue as Reported | 170,842 | 156,200 | 183,202 | 211,161 | 147,199 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.