The Great Eastern Shipping Company Limited (BOM:500620)
1,090.75
-13.05 (-1.18%)
At close: Dec 5, 2025
BOM:500620 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 49,032 | 53,225 | 52,552 | 56,905 | 35,089 | 33,366 | Upgrade
|
| Revenue Growth (YoY) | -12.52% | 1.28% | -7.65% | 62.17% | 5.17% | -9.50% | Upgrade
|
| Cost of Revenue | 19,726 | 21,185 | 20,571 | 20,646 | 18,211 | 16,110 | Upgrade
|
| Gross Profit | 29,306 | 32,041 | 31,981 | 36,258 | 16,879 | 17,256 | Upgrade
|
| Selling, General & Admin | 1,604 | 1,604 | 407.6 | 2,303 | 126.8 | 260.8 | Upgrade
|
| Other Operating Expenses | 4,062 | 4,065 | 2,012 | 3,764 | 2,047 | -940 | Upgrade
|
| Operating Expenses | 13,983 | 13,802 | 9,680 | 13,188 | 9,153 | 6,325 | Upgrade
|
| Operating Income | 15,323 | 18,239 | 22,301 | 23,070 | 7,725 | 10,931 | Upgrade
|
| Interest Expense | -1,943 | -2,301 | -2,584 | -3,352 | -3,629 | -2,339 | Upgrade
|
| Interest & Investment Income | 2,766 | 2,766 | 2,324 | 921.6 | 223.1 | 329.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,271 | 1,009 | 524.2 | 1,086 | 773.5 | -731.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 93.6 | -36 | -48.7 | 107.5 | 114.5 | 39 | Upgrade
|
| EBT Excluding Unusual Items | 18,511 | 19,677 | 22,516 | 21,833 | 5,208 | 8,229 | Upgrade
|
| Gain (Loss) on Sale of Investments | 647.9 | 647.9 | 1,895 | 2,083 | 660.6 | 1,009 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,940 | 4,902 | 2,402 | 1,172 | 405.6 | 858.4 | Upgrade
|
| Asset Writedown | -692 | -610.6 | 130.3 | - | -77.4 | -461.1 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -208 | Upgrade
|
| Pretax Income | 21,406 | 24,617 | 26,944 | 25,535 | 6,197 | 9,427 | Upgrade
|
| Income Tax Expense | 979.5 | 1,174 | 802 | -214.7 | -100 | 241.6 | Upgrade
|
| Net Income | 20,427 | 23,443 | 26,142 | 25,750 | 6,297 | 9,185 | Upgrade
|
| Net Income to Common | 20,427 | 23,443 | 26,142 | 25,750 | 6,297 | 9,185 | Upgrade
|
| Net Income Growth | -27.84% | -10.32% | 1.52% | 308.94% | -31.45% | 343.43% | Upgrade
|
| Shares Outstanding (Basic) | 143 | 143 | 143 | 143 | 146 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 143 | 143 | 143 | 147 | 147 | Upgrade
|
| Shares Change (YoY) | -0.20% | - | -0.20% | -2.51% | -0.34% | -1.11% | Upgrade
|
| EPS (Basic) | 143.07 | 164.20 | 183.11 | 180.36 | 42.99 | 62.50 | Upgrade
|
| EPS (Diluted) | 143.07 | 164.20 | 183.11 | 180.00 | 42.91 | 62.38 | Upgrade
|
| EPS Growth | -27.70% | -10.32% | 1.73% | 319.48% | -31.21% | 348.45% | Upgrade
|
| Free Cash Flow | 17,300 | 14,720 | 19,629 | 25,093 | 7,484 | 6,681 | Upgrade
|
| Free Cash Flow Per Share | 121.18 | 103.11 | 137.49 | 175.41 | 51.00 | 45.37 | Upgrade
|
| Dividend Per Share | 27.900 | 29.700 | 28.800 | 28.800 | 9.900 | 9.000 | Upgrade
|
| Dividend Growth | -16.22% | 3.13% | - | 190.91% | 10.00% | 11.11% | Upgrade
|
| Gross Margin | 59.77% | 60.20% | 60.86% | 63.72% | 48.10% | 51.72% | Upgrade
|
| Operating Margin | 31.25% | 34.27% | 42.44% | 40.54% | 22.02% | 32.76% | Upgrade
|
| Profit Margin | 41.66% | 44.04% | 49.74% | 45.25% | 17.95% | 27.53% | Upgrade
|
| Free Cash Flow Margin | 35.28% | 27.66% | 37.35% | 44.10% | 21.33% | 20.02% | Upgrade
|
| EBITDA | 23,517 | 26,248 | 29,460 | 30,098 | 14,620 | 17,843 | Upgrade
|
| EBITDA Margin | 47.96% | 49.31% | 56.06% | 52.89% | 41.67% | 53.48% | Upgrade
|
| D&A For EBITDA | 8,194 | 8,009 | 7,159 | 7,028 | 6,895 | 6,912 | Upgrade
|
| EBIT | 15,323 | 18,239 | 22,301 | 23,070 | 7,725 | 10,931 | Upgrade
|
| EBIT Margin | 31.25% | 34.27% | 42.44% | 40.54% | 22.02% | 32.76% | Upgrade
|
| Effective Tax Rate | 4.58% | 4.77% | 2.98% | - | - | 2.56% | Upgrade
|
| Revenue as Reported | 55,927 | 61,569 | 59,187 | 61,711 | 36,691 | 35,684 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.