Muller & Phipps (India) Limited (BOM:501477)
222.00
-10.95 (-4.70%)
At close: Mar 9, 2026
Muller & Phipps (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 58.27 | 59.16 | 41.41 | 39.13 | 36.69 | 39.75 | Upgrade
|
| Other Revenue | 12.63 | 2.78 | 2.89 | 2.54 | 2.61 | 2.52 | Upgrade
|
| Revenue | 70.9 | 61.94 | 44.3 | 41.68 | 39.3 | 42.27 | Upgrade
|
| Revenue Growth (YoY) | 33.52% | 39.84% | 6.29% | 6.04% | -7.01% | 12.96% | Upgrade
|
| Cost of Revenue | 48.48 | 48.31 | 29.53 | 27.32 | 25.44 | 27.27 | Upgrade
|
| Gross Profit | 22.42 | 13.63 | 14.77 | 14.36 | 13.87 | 15 | Upgrade
|
| Selling, General & Admin | 3.5 | 3.5 | 2.3 | 1.96 | 1.69 | 1.41 | Upgrade
|
| Other Operating Expenses | 19.96 | 17.08 | 9.85 | 9.37 | 7.76 | 8.47 | Upgrade
|
| Operating Expenses | 23.53 | 20.65 | 12.21 | 11.41 | 9.57 | 9.99 | Upgrade
|
| Operating Income | -1.12 | -7.02 | 2.57 | 2.95 | 4.3 | 5.01 | Upgrade
|
| Interest Expense | -0.8 | -0.6 | -0.64 | -0.83 | -1.02 | -1.22 | Upgrade
|
| Interest & Investment Income | - | - | 0 | 0 | 1.06 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | 0.05 | 1.36 | - | 0.02 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -1.86 | -7.57 | 3.28 | 2.12 | 4.35 | 3.88 | Upgrade
|
| Other Unusual Items | - | - | 4 | - | - | 13.39 | Upgrade
|
| Pretax Income | -1.86 | -7.57 | 7.28 | 2.12 | 4.35 | 17.27 | Upgrade
|
| Net Income | -1.86 | -7.57 | 7.28 | 2.12 | 4.35 | 17.27 | Upgrade
|
| Net Income to Common | -1.86 | -7.57 | 7.28 | 2.12 | 4.35 | 17.27 | Upgrade
|
| Net Income Growth | - | - | 242.96% | -51.16% | -74.83% | 390.87% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | -2.98 | -12.11 | 11.65 | 3.40 | 6.96 | 27.63 | Upgrade
|
| EPS (Diluted) | -2.98 | -12.11 | 11.65 | 3.40 | 6.96 | 27.63 | Upgrade
|
| EPS Growth | - | - | 242.96% | -51.16% | -74.83% | 390.87% | Upgrade
|
| Free Cash Flow | - | -4.24 | 7.08 | 2.05 | 1.07 | 21.45 | Upgrade
|
| Free Cash Flow Per Share | - | -6.78 | 11.32 | 3.28 | 1.72 | 34.32 | Upgrade
|
| Gross Margin | 31.62% | 22.00% | 33.34% | 34.45% | 35.28% | 35.48% | Upgrade
|
| Operating Margin | -1.57% | -11.33% | 5.79% | 7.09% | 10.94% | 11.84% | Upgrade
|
| Profit Margin | -2.63% | -12.22% | 16.44% | 5.09% | 11.06% | 40.86% | Upgrade
|
| Free Cash Flow Margin | - | -6.84% | 15.98% | 4.91% | 2.73% | 50.75% | Upgrade
|
| EBITDA | -1.02 | -6.95 | 2.62 | 3.03 | 4.42 | 5.09 | Upgrade
|
| EBITDA Margin | -1.44% | -11.21% | 5.91% | 7.26% | 11.25% | 12.04% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.08 | 0.05 | 0.07 | 0.12 | 0.08 | Upgrade
|
| EBIT | -1.12 | -7.02 | 2.57 | 2.95 | 4.3 | 5.01 | Upgrade
|
| EBIT Margin | -1.57% | -11.33% | 5.79% | 7.09% | 10.94% | 11.84% | Upgrade
|
| Revenue as Reported | 70.95 | 61.99 | 45.71 | 41.74 | 40.46 | 42.46 | Upgrade
|
| Advertising Expenses | - | 2.19 | 1.15 | 0.85 | 0.64 | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.