Nilachal Refractories Limited (BOM:502294)
India
· Delayed Price · Currency is INR 33.09
-0.16 (-0.48%)
At close: Mar 9, 2026
Nilachal Refractories Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 14.54 | 9.45 | 12.93 | 10.58 | 19.8 | 17.87 | Upgrade
|
| Revenue Growth (YoY) | 42.39% | -26.87% | 22.12% | -46.55% | 10.84% | 16.97% | Upgrade
|
| Cost of Revenue | 9.19 | 4.95 | 8.35 | 6.72 | 10.28 | 16.1 | Upgrade
|
| Gross Profit | 5.35 | 4.5 | 4.58 | 3.87 | 9.52 | 1.77 | Upgrade
|
| Selling, General & Admin | 4.27 | 4.05 | 3.1 | 4.23 | 5.97 | 2.26 | Upgrade
|
| Other Operating Expenses | 38.91 | 12.24 | 22.56 | 12.49 | 9.94 | 11.22 | Upgrade
|
| Operating Expenses | 48.53 | 21.72 | 31.31 | 23.24 | 22.76 | 20.41 | Upgrade
|
| Operating Income | -43.19 | -17.22 | -26.73 | -19.37 | -13.25 | -18.65 | Upgrade
|
| Interest Expense | -3.7 | -2.24 | -3.85 | - | -0.01 | -2.73 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.19 | 0.16 | 0.08 | 0.12 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.13 | - | 0 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.8 | 0.09 | 0.92 | -0 | 0.17 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -41.89 | -19.18 | -28.37 | -19.29 | -12.96 | -21.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.39 | -9.39 | 0.82 | 0.25 | - | - | Upgrade
|
| Asset Writedown | -193.39 | -193.39 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.91 | 0.91 | 15.54 | 0.01 | 0 | - | Upgrade
|
| Pretax Income | -243.76 | -221.05 | -12.01 | -19.04 | -12.89 | -21.2 | Upgrade
|
| Income Tax Expense | -0.51 | -0.87 | 52.95 | -1.09 | 3.71 | 4.32 | Upgrade
|
| Net Income | -243.25 | -220.18 | -64.97 | -17.95 | -16.6 | -25.52 | Upgrade
|
| Net Income to Common | -243.25 | -220.18 | -64.97 | -17.95 | -16.6 | -25.52 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| EPS (Basic) | -11.98 | -10.81 | -3.19 | -0.88 | -0.82 | -1.25 | Upgrade
|
| EPS (Diluted) | -11.98 | -10.81 | -3.19 | -0.88 | -0.82 | -1.25 | Upgrade
|
| Free Cash Flow | - | -13.77 | -3.35 | -3.02 | 3.21 | -0.68 | Upgrade
|
| Free Cash Flow Per Share | - | -0.68 | -0.17 | -0.15 | 0.16 | -0.03 | Upgrade
|
| Gross Margin | 36.78% | 47.61% | 35.43% | 36.55% | 48.07% | 9.89% | Upgrade
|
| Operating Margin | -296.97% | -182.20% | -206.79% | -183.02% | -66.89% | -104.36% | Upgrade
|
| Profit Margin | -1672.74% | -2329.42% | -502.63% | -169.58% | -83.81% | -142.82% | Upgrade
|
| Free Cash Flow Margin | - | -145.63% | -25.93% | -28.54% | 16.20% | -3.81% | Upgrade
|
| EBITDA | -37.91 | -11.79 | -21.08 | -12.85 | -6.39 | -11.71 | Upgrade
|
| EBITDA Margin | -260.72% | -124.72% | -163.09% | -121.39% | -32.27% | -65.57% | Upgrade
|
| D&A For EBITDA | 5.27 | 5.43 | 5.65 | 6.52 | 6.85 | 6.93 | Upgrade
|
| EBIT | -43.19 | -17.22 | -26.73 | -19.37 | -13.25 | -18.65 | Upgrade
|
| EBIT Margin | -296.97% | -182.20% | -206.79% | -183.02% | -66.89% | -104.36% | Upgrade
|
| Revenue as Reported | 20.45 | 10.65 | 31.49 | 10.92 | 20.17 | 18.05 | Upgrade
|
| Advertising Expenses | - | 0.06 | - | 0.01 | 0.03 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.