Veer Energy & Infrastructure Limited (BOM:503657)
10.77
-0.59 (-5.19%)
At close: Mar 9, 2026
BOM:503657 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 61.96 | 103.22 | 86.2 | 64.27 | 52.18 | 75.62 | Upgrade
|
| Revenue Growth (YoY) | -48.00% | 19.75% | 34.12% | 23.16% | -31.00% | 24.03% | Upgrade
|
| Operations & Maintenance | 0.6 | 0.6 | - | - | - | - | Upgrade
|
| Selling, General & Admin | 0.95 | 0.95 | - | - | 0.37 | 1.07 | Upgrade
|
| Depreciation & Amortization | 6.98 | 6.99 | 7.62 | 7.59 | 9.96 | 9.84 | Upgrade
|
| Provision for Bad Debts | 1.68 | 1.68 | - | - | - | 2.01 | Upgrade
|
| Other Operating Expenses | 88.32 | 123.9 | 103.03 | 62.46 | 52.79 | 68.47 | Upgrade
|
| Total Operating Expenses | 98.52 | 134.12 | 110.64 | 70.05 | 63.12 | 81.39 | Upgrade
|
| Operating Income | -36.57 | -30.9 | -24.45 | -5.78 | -10.93 | -5.77 | Upgrade
|
| Interest Expense | 0.02 | - | - | - | - | - | Upgrade
|
| Interest Income | 33.42 | 33.42 | 29.17 | 17.77 | 16.07 | 11.57 | Upgrade
|
| Net Interest Expense | 33.44 | 33.42 | 29.17 | 17.77 | 16.07 | 11.57 | Upgrade
|
| Other Non-Operating Income (Expenses) | 6 | -0.03 | 1.54 | 0.67 | 2.46 | 1.25 | Upgrade
|
| EBT Excluding Unusual Items | 2.87 | 2.49 | 6.26 | 12.65 | 7.6 | 7.05 | Upgrade
|
| Other Unusual Items | - | - | -3.34 | -14.57 | - | -2.48 | Upgrade
|
| Pretax Income | 2.87 | 2.49 | 2.93 | -1.92 | 7.6 | 4.58 | Upgrade
|
| Income Tax Expense | 0.55 | 0.65 | -0.37 | -2.46 | -0.37 | 1.42 | Upgrade
|
| Net Income | 2.32 | 1.84 | 3.29 | 0.53 | 7.97 | 3.16 | Upgrade
|
| Net Income to Common | 2.32 | 1.84 | 3.29 | 0.53 | 7.97 | 3.16 | Upgrade
|
| Net Income Growth | -76.30% | -44.02% | 516.85% | -93.30% | 151.94% | -2.83% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 6.57% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.16 | 0.12 | 0.22 | 0.04 | 0.53 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.12 | 0.21 | 0.04 | 0.53 | 0.21 | Upgrade
|
| EPS Growth | -78.22% | -42.86% | 488.43% | -93.28% | 155.56% | -3.57% | Upgrade
|
| Free Cash Flow | - | -46.03 | -11.95 | -17.56 | -12.58 | -26.36 | Upgrade
|
| Free Cash Flow Per Share | - | -3.08 | -0.80 | -1.17 | -0.84 | -1.76 | Upgrade
|
| Profit Margin | 3.74% | 1.79% | 3.82% | 0.83% | 15.27% | 4.18% | Upgrade
|
| Free Cash Flow Margin | - | -44.59% | -13.86% | -27.32% | -24.12% | -34.86% | Upgrade
|
| EBITDA | -30.05 | -23.91 | -16.83 | 1.81 | -0.97 | 4.08 | Upgrade
|
| EBITDA Margin | -48.51% | -23.16% | -19.52% | 2.81% | -1.86% | 5.39% | Upgrade
|
| D&A For EBITDA | 6.51 | 6.99 | 7.62 | 7.59 | 9.96 | 9.84 | Upgrade
|
| EBIT | -36.57 | -30.9 | -24.45 | -5.78 | -10.93 | -5.77 | Upgrade
|
| EBIT Margin | -59.02% | -29.93% | -28.36% | -9.00% | -20.95% | -7.63% | Upgrade
|
| Effective Tax Rate | 19.09% | 25.97% | - | - | - | 30.91% | Upgrade
|
| Revenue as Reported | 101.39 | 136.64 | 116.91 | 82.71 | 70.72 | 88.47 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.