Shri Dinesh Mills Limited (BOM:503804)
India
· Delayed Price · Currency is INR 229.85
+0.85 (0.37%)
At close: Mar 9, 2026
Shri Dinesh Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | 0 | - | -0 | - | Upgrade
|
| Revenue | 696.02 | 665.27 | 671.24 | 981.71 | 901.61 | 741.59 | Upgrade
|
| Revenue Growth (YoY) | -29.20% | -0.89% | -31.62% | 8.88% | 21.58% | 12.09% | Upgrade
|
| Cost of Revenue | 191.44 | 188.27 | 181.47 | 394.29 | 317.89 | 247.91 | Upgrade
|
| Gross Profit | 504.58 | 477 | 489.77 | 587.43 | 583.71 | 493.68 | Upgrade
|
| Selling, General & Admin | 246.37 | 235.03 | 224.39 | 231.06 | 214.53 | 193.04 | Upgrade
|
| Other Operating Expenses | 183.63 | 160.43 | 64.82 | 246.47 | 198.09 | 163.57 | Upgrade
|
| Operating Expenses | 458.23 | 425.69 | 317.31 | 535.22 | 464.28 | 415.55 | Upgrade
|
| Operating Income | 46.35 | 51.31 | 172.46 | 52.2 | 119.43 | 78.14 | Upgrade
|
| Interest Expense | -6.35 | -6.34 | -0.01 | -11.84 | -4.22 | -5.98 | Upgrade
|
| Interest & Investment Income | 6.41 | 6.41 | 5.26 | 2.31 | 1.19 | 1.67 | Upgrade
|
| Earnings From Equity Investments | 8.82 | 7.34 | 7.09 | 6.65 | 1.96 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.13 | 0.59 | 0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.6 | 61.98 | 6.92 | 43.79 | 29.99 | 26.42 | Upgrade
|
| EBT Excluding Unusual Items | 115.83 | 120.7 | 191.72 | 93.24 | 148.94 | 100.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 61.07 | 61.07 | 25.06 | 8.7 | 6.86 | 4.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -2.71 | 10.26 | 8.72 | 11.34 | Upgrade
|
| Other Unusual Items | -16.98 | -6.83 | 476.47 | 179.58 | 201.52 | - | Upgrade
|
| Pretax Income | 159.94 | 174.96 | 690.54 | 291.78 | 366.04 | 116.75 | Upgrade
|
| Income Tax Expense | 30.16 | 38.67 | 136.12 | 51.65 | 39.25 | 9.98 | Upgrade
|
| Earnings From Continuing Operations | 129.77 | 136.29 | 554.43 | 240.13 | 326.8 | 106.76 | Upgrade
|
| Earnings From Discontinued Operations | -22.6 | -56.56 | -88.16 | - | - | - | Upgrade
|
| Net Income to Company | 107.18 | 79.74 | 466.26 | 240.13 | 326.8 | 106.76 | Upgrade
|
| Minority Interest in Earnings | 10.05 | 25.16 | 39.21 | -1.67 | -26.53 | -8.59 | Upgrade
|
| Net Income | 117.23 | 104.89 | 505.48 | 238.46 | 300.27 | 98.18 | Upgrade
|
| Net Income to Common | 117.23 | 104.89 | 505.48 | 238.46 | 300.27 | 98.18 | Upgrade
|
| Net Income Growth | 21.76% | -79.25% | 111.98% | -20.59% | 205.85% | 794.38% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | -35.40% | - | - | - | 2.04% | 4.26% | Upgrade
|
| EPS (Basic) | 27.09 | 18.73 | 90.25 | 42.58 | 53.61 | 17.89 | Upgrade
|
| EPS (Diluted) | 27.09 | 18.73 | 90.25 | 42.58 | 53.61 | 17.89 | Upgrade
|
| EPS Growth | 88.49% | -79.25% | 111.98% | -20.59% | 199.74% | 757.82% | Upgrade
|
| Free Cash Flow | - | 96.6 | -63.22 | -30.64 | 31.13 | 91.33 | Upgrade
|
| Free Cash Flow Per Share | - | 17.25 | -11.29 | -5.47 | 5.56 | 16.64 | Upgrade
|
| Dividend Per Share | - | 2.000 | 10.000 | 10.000 | 7.500 | 5.000 | Upgrade
|
| Dividend Growth | - | -80.00% | - | 33.33% | 50.00% | 66.67% | Upgrade
|
| Gross Margin | 72.50% | 71.70% | 72.97% | 59.84% | 64.74% | 66.57% | Upgrade
|
| Operating Margin | 6.66% | 7.71% | 25.69% | 5.32% | 13.25% | 10.54% | Upgrade
|
| Profit Margin | 16.84% | 15.77% | 75.31% | 24.29% | 33.30% | 13.24% | Upgrade
|
| Free Cash Flow Margin | - | 14.52% | -9.42% | -3.12% | 3.45% | 12.32% | Upgrade
|
| EBITDA | 103.71 | 106.92 | 225.74 | 109.89 | 171.09 | 137.08 | Upgrade
|
| EBITDA Margin | 14.90% | 16.07% | 33.63% | 11.19% | 18.98% | 18.48% | Upgrade
|
| D&A For EBITDA | 57.36 | 55.61 | 53.28 | 57.68 | 51.66 | 58.94 | Upgrade
|
| EBIT | 46.35 | 51.31 | 172.46 | 52.2 | 119.43 | 78.14 | Upgrade
|
| EBIT Margin | 6.66% | 7.71% | 25.69% | 5.32% | 13.25% | 10.54% | Upgrade
|
| Effective Tax Rate | 18.86% | 22.10% | 19.71% | 17.70% | 10.72% | 8.55% | Upgrade
|
| Revenue as Reported | 825.76 | 796.38 | 794.02 | 1,049 | 953.9 | 789.55 | Upgrade
|
| Advertising Expenses | - | 1.66 | 1.46 | 0.78 | 0.41 | 0.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.