Elpro International Limited (BOM:504000)
India
· Delayed Price · Currency is INR 83.05
-0.24 (-0.29%)
At close: Mar 6, 2026
Elpro International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,126 | 3,902 | 2,288 | 1,231 | 724.17 | 631.53 | Upgrade
|
| Other Revenue | 800.85 | 707.22 | 577.53 | 286.09 | 12,729 | 32.89 | Upgrade
|
| Revenue | 4,927 | 4,609 | 2,865 | 1,517 | 13,453 | 664.42 | Upgrade
|
| Revenue Growth (YoY) | -7.14% | 60.88% | 88.86% | -88.72% | 1924.83% | -41.52% | Upgrade
|
| Cost of Revenue | 875.48 | 2,606 | 1,082 | 521.23 | 218.66 | 184.61 | Upgrade
|
| Gross Profit | 4,051 | 2,003 | 1,783 | 995.87 | 13,235 | 479.82 | Upgrade
|
| Selling, General & Admin | 144.22 | 140.42 | 103.64 | 36.6 | 37.34 | 78.89 | Upgrade
|
| Other Operating Expenses | 519.97 | 346.54 | 306.94 | 219.77 | 119.93 | 64.29 | Upgrade
|
| Operating Expenses | 804.97 | 590.65 | 463.92 | 305.41 | 205.89 | 184.62 | Upgrade
|
| Operating Income | 3,246 | 1,413 | 1,319 | 690.47 | 13,029 | 295.2 | Upgrade
|
| Interest Expense | -990.93 | -667.87 | -251.18 | -44.63 | -196.56 | -225.84 | Upgrade
|
| Earnings From Equity Investments | 6.54 | 2.11 | 2.37 | 1.1 | -82.01 | 125.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | 0.12 | 0.01 | 14.32 | 0.07 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.4 | -4.4 | -0.59 | -0.15 | -10.95 | -2.21 | Upgrade
|
| EBT Excluding Unusual Items | 2,258 | 742.66 | 1,070 | 661.1 | 12,739 | 193.19 | Upgrade
|
| Other Unusual Items | - | - | - | -1.18 | -19.51 | -17.73 | Upgrade
|
| Pretax Income | 2,258 | 742.66 | 1,070 | 659.92 | 12,720 | 175.46 | Upgrade
|
| Income Tax Expense | 390.35 | 81.55 | 215.17 | 180.55 | 2,153 | -21.96 | Upgrade
|
| Earnings From Continuing Operations | 1,867 | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 | Upgrade
|
| Net Income | 1,867 | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 | Upgrade
|
| Net Income to Common | 1,867 | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 | Upgrade
|
| Net Income Growth | 125.60% | -22.66% | 78.33% | -95.46% | 5252.87% | 41.29% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 169 | 169 | 169 | 169 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 169 | 169 | 169 | 169 | 169 | Upgrade
|
| Shares Change (YoY) | 0.12% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.01 | 3.90 | 5.04 | 2.83 | 62.35 | 1.16 | Upgrade
|
| EPS (Diluted) | 11.01 | 3.90 | 5.04 | 2.83 | 62.35 | 1.16 | Upgrade
|
| EPS Growth | 125.51% | -22.66% | 78.33% | -95.46% | 5275.00% | 41.46% | Upgrade
|
| Free Cash Flow | - | -526.75 | 152.72 | -3,658 | -1,640 | 141.95 | Upgrade
|
| Free Cash Flow Per Share | - | -3.11 | 0.90 | -21.59 | -9.67 | 0.84 | Upgrade
|
| Dividend Per Share | - | 0.700 | 0.600 | 0.230 | - | - | Upgrade
|
| Dividend Growth | - | 16.67% | 160.87% | - | - | - | Upgrade
|
| Gross Margin | 82.23% | 43.46% | 62.24% | 65.64% | 98.38% | 72.22% | Upgrade
|
| Operating Margin | 65.89% | 30.65% | 46.05% | 45.51% | 96.84% | 44.43% | Upgrade
|
| Profit Margin | 37.90% | 14.34% | 29.84% | 31.60% | 78.55% | 29.71% | Upgrade
|
| Free Cash Flow Margin | - | -11.43% | 5.33% | -241.13% | -12.19% | 21.37% | Upgrade
|
| EBITDA | 3,336 | 1,487 | 1,373 | 739.37 | 13,075 | 333.89 | Upgrade
|
| EBITDA Margin | 67.72% | 32.26% | 47.91% | 48.73% | 97.19% | 50.25% | Upgrade
|
| D&A For EBITDA | 90.12 | 74.34 | 53.3 | 48.9 | 45.88 | 38.69 | Upgrade
|
| EBIT | 3,246 | 1,413 | 1,319 | 690.47 | 13,029 | 295.2 | Upgrade
|
| EBIT Margin | 65.89% | 30.65% | 46.05% | 45.51% | 96.84% | 44.43% | Upgrade
|
| Effective Tax Rate | 17.29% | 10.98% | 20.11% | 27.36% | 16.92% | - | Upgrade
|
| Revenue as Reported | 4,927 | 4,610 | 2,865 | 1,532 | 13,454 | 664.57 | Upgrade
|
| Advertising Expenses | - | 86.66 | 68.47 | 0.23 | 0.18 | 0.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.