Uni Abex Alloy Products Limited (BOM:504605)
India
· Delayed Price · Currency is INR 2,771.35
-170.50 (-5.80%)
At close: Mar 9, 2026
Uni Abex Alloy Products Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 335.73 | 354.6 | 185.29 | 122.98 | 106.89 | Upgrade
|
| Depreciation & Amortization | - | 49.61 | 46.49 | 38.33 | 41.21 | 45.89 | Upgrade
|
| Other Amortization | - | 0.24 | 0.27 | 0.24 | 0.29 | 0.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.1 | -0.1 | -0.53 | - | 0.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -26.69 | -13.95 | -2.85 | -0.71 | -0.01 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.56 | -0.79 | -3.29 | -0.87 | 6.96 | Upgrade
|
| Other Operating Activities | - | -13.5 | -12.21 | 7.14 | 0.82 | 35.6 | Upgrade
|
| Change in Accounts Receivable | - | -191.37 | -13.88 | -3.27 | 103.15 | -100.5 | Upgrade
|
| Change in Inventory | - | 75.33 | -50.11 | 96.17 | -124.6 | -25.11 | Upgrade
|
| Change in Accounts Payable | - | 55.41 | 7.78 | -106.44 | -21.11 | 151.63 | Upgrade
|
| Change in Other Net Operating Assets | - | 61.63 | -37.75 | 48.56 | 3.58 | 42.73 | Upgrade
|
| Operating Cash Flow | - | 347.06 | 280.34 | 259.36 | 124.74 | 264.76 | Upgrade
|
| Operating Cash Flow Growth | - | 23.80% | 8.09% | 107.92% | -52.89% | 100.37% | Upgrade
|
| Capital Expenditures | - | -48.52 | -32.28 | -35.79 | -21.25 | -18.3 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.14 | 0.82 | - | 0.06 | Upgrade
|
| Investment in Securities | - | -76.78 | -112.6 | -90.22 | -102.33 | -0.47 | Upgrade
|
| Other Investing Activities | - | -42.3 | -195.98 | 3.12 | 32.77 | -28.89 | Upgrade
|
| Investing Cash Flow | - | -167.6 | -340.71 | -122.07 | -90.8 | -47.6 | Upgrade
|
| Short-Term Debt Issued | - | - | 73.99 | 33.72 | 99.51 | 70 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 13.34 | Upgrade
|
| Total Debt Issued | - | - | 73.99 | 33.72 | 99.51 | 83.34 | Upgrade
|
| Short-Term Debt Repaid | - | -57.37 | -13.01 | -36.8 | -70 | -174.76 | Upgrade
|
| Long-Term Debt Repaid | - | -5 | -1.27 | -6.84 | -9.23 | -9.55 | Upgrade
|
| Total Debt Repaid | - | -62.38 | -14.28 | -43.64 | -79.23 | -184.31 | Upgrade
|
| Net Debt Issued (Repaid) | - | -62.38 | 59.71 | -9.92 | 20.29 | -100.97 | Upgrade
|
| Common Dividends Paid | - | -49.38 | -39.5 | -24.2 | -19.1 | -9.88 | Upgrade
|
| Other Financing Activities | - | -5.71 | -4.99 | -8.88 | -7.13 | -14.25 | Upgrade
|
| Financing Cash Flow | - | -117.46 | 15.22 | -43 | -5.94 | -125.1 | Upgrade
|
| Net Cash Flow | - | 62 | -45.15 | 94.28 | 27.99 | 92.07 | Upgrade
|
| Free Cash Flow | - | 298.53 | 248.07 | 223.56 | 103.49 | 246.46 | Upgrade
|
| Free Cash Flow Growth | - | 20.34% | 10.96% | 116.02% | -58.01% | 155.71% | Upgrade
|
| Free Cash Flow Margin | - | 15.46% | 13.78% | 13.71% | 7.57% | 23.54% | Upgrade
|
| Free Cash Flow Per Share | - | 151.16 | 125.60 | 113.20 | 52.40 | 124.79 | Upgrade
|
| Cash Interest Paid | - | 7.62 | 6.29 | 8.39 | 7.13 | 14.25 | Upgrade
|
| Cash Income Tax Paid | - | 109.94 | 127.26 | 66.31 | 48.78 | 28.14 | Upgrade
|
| Levered Free Cash Flow | - | 270.94 | 143.29 | 194.63 | 111.9 | 170.97 | Upgrade
|
| Unlevered Free Cash Flow | - | 274.31 | 146.17 | 199.24 | 114.94 | 179.82 | Upgrade
|
| Change in Working Capital | - | 1.01 | -93.96 | 35.03 | -38.98 | 68.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.