Bhagwati Autocast Limited (BOM:504646)
516.40
+14.40 (2.87%)
At close: Mar 6, 2026
Bhagwati Autocast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,649 | 1,399 | 1,343 | 1,544 | 1,122 | 1,044 | Upgrade
|
| Revenue Growth (YoY) | 23.49% | 4.21% | -13.00% | 37.60% | 7.46% | 3.86% | Upgrade
|
| Cost of Revenue | 774.2 | 676.81 | 672.36 | 832.31 | 608.09 | 496.34 | Upgrade
|
| Gross Profit | 874.65 | 722.63 | 670.51 | 711.19 | 513.63 | 547.46 | Upgrade
|
| Selling, General & Admin | 161.42 | 138.33 | 121.26 | 122.53 | 114.12 | 120.84 | Upgrade
|
| Other Operating Expenses | 486.37 | 459.39 | 419.07 | 440.74 | 383.85 | 374.62 | Upgrade
|
| Operating Expenses | 681.48 | 629.48 | 565.49 | 590.75 | 521.68 | 518.73 | Upgrade
|
| Operating Income | 193.17 | 93.15 | 105.01 | 120.44 | -8.05 | 28.74 | Upgrade
|
| Interest Expense | -8.24 | -10.34 | -9.03 | -11.1 | -5.14 | -3.71 | Upgrade
|
| Interest & Investment Income | 0.29 | 0.29 | 0.11 | 0.39 | 0.28 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.88 | -0.99 | -0.32 | -1.23 | -0.74 | -0.75 | Upgrade
|
| EBT Excluding Unusual Items | 180.34 | 82.11 | 95.78 | 108.51 | -13.65 | 24.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.5 | 3.5 | -0.08 | -0.2 | 0.29 | -0.81 | Upgrade
|
| Pretax Income | 184.45 | 86.22 | 96.4 | 108.31 | -13.36 | 23.84 | Upgrade
|
| Income Tax Expense | 58.19 | 24.64 | 27.1 | 31.1 | -3.79 | 6.65 | Upgrade
|
| Net Income | 126.26 | 61.58 | 69.3 | 77.21 | -9.57 | 17.19 | Upgrade
|
| Net Income to Common | 126.26 | 61.58 | 69.3 | 77.21 | -9.57 | 17.19 | Upgrade
|
| Net Income Growth | 68.42% | -11.14% | -10.24% | - | - | -20.49% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 43.84 | 21.38 | 24.06 | 26.80 | -3.32 | 5.97 | Upgrade
|
| EPS (Diluted) | 43.84 | 21.38 | 24.06 | 26.80 | -3.32 | 5.97 | Upgrade
|
| EPS Growth | 68.42% | -11.14% | -10.23% | - | - | -20.49% | Upgrade
|
| Free Cash Flow | - | -44.09 | 41.31 | 117.49 | -123.85 | 21.31 | Upgrade
|
| Free Cash Flow Per Share | - | -15.30 | 14.34 | 40.79 | -42.99 | 7.40 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.000 | 2.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | 25.00% | - | 100.00% | - | - | Upgrade
|
| Gross Margin | 53.05% | 51.64% | 49.93% | 46.08% | 45.79% | 52.45% | Upgrade
|
| Operating Margin | 11.71% | 6.66% | 7.82% | 7.80% | -0.72% | 2.75% | Upgrade
|
| Profit Margin | 7.66% | 4.40% | 5.16% | 5.00% | -0.85% | 1.65% | Upgrade
|
| Free Cash Flow Margin | - | -3.15% | 3.08% | 7.61% | -11.04% | 2.04% | Upgrade
|
| EBITDA | 228.78 | 124.27 | 130.13 | 147.88 | 15.61 | 51.97 | Upgrade
|
| EBITDA Margin | 13.88% | 8.88% | 9.69% | 9.58% | 1.39% | 4.98% | Upgrade
|
| D&A For EBITDA | 35.62 | 31.12 | 25.11 | 27.44 | 23.67 | 23.23 | Upgrade
|
| EBIT | 193.17 | 93.15 | 105.01 | 120.44 | -8.05 | 28.74 | Upgrade
|
| EBIT Margin | 11.71% | 6.66% | 7.82% | 7.80% | -0.72% | 2.75% | Upgrade
|
| Effective Tax Rate | 31.55% | 28.58% | 28.11% | 28.72% | - | 27.90% | Upgrade
|
| Revenue as Reported | 1,651 | 1,405 | 1,345 | 1,544 | 1,123 | 1,044 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.