Stovec Industries Limited (BOM:504959)
1,869.50
+3.30 (0.18%)
At close: Mar 6, 2026
Stovec Industries Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,981 | 2,346 | 2,073 | 2,358 | 2,334 | Upgrade
|
| Revenue Growth (YoY) | -15.54% | 13.18% | -12.12% | 1.07% | 54.52% | Upgrade
|
| Cost of Revenue | 1,056 | 1,363 | 1,277 | 1,413 | 1,292 | Upgrade
|
| Gross Profit | 925.14 | 982.73 | 795.31 | 945.85 | 1,041 | Upgrade
|
| Selling, General & Admin | 349.15 | 303.65 | 251.33 | 263.51 | 239.8 | Upgrade
|
| Other Operating Expenses | 478.34 | 473.47 | 408.42 | 416.57 | 424.71 | Upgrade
|
| Operating Expenses | 885.05 | 842.88 | 723.37 | 739.86 | 715.53 | Upgrade
|
| Operating Income | 40.09 | 139.85 | 71.94 | 205.99 | 325.89 | Upgrade
|
| Interest Expense | -0.21 | -0.85 | -0.88 | - | - | Upgrade
|
| Interest & Investment Income | - | 19.09 | 27.16 | 30.89 | 35 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.7 | 3.23 | -0.27 | -2.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.64 | 6.06 | 3.19 | 7.17 | 3.49 | Upgrade
|
| EBT Excluding Unusual Items | 91.52 | 167.85 | 104.64 | 243.78 | 361.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.38 | -0.32 | -1.9 | -0.04 | Upgrade
|
| Other Unusual Items | - | 7.07 | 8.23 | 81.19 | 28.01 | Upgrade
|
| Pretax Income | 91.52 | 174.49 | 114.19 | 324.46 | 390.46 | Upgrade
|
| Income Tax Expense | 22.54 | 44.88 | 23.82 | 76.79 | 94.05 | Upgrade
|
| Net Income | 68.98 | 129.61 | 90.37 | 247.67 | 296.41 | Upgrade
|
| Net Income to Common | 68.98 | 129.61 | 90.37 | 247.67 | 296.41 | Upgrade
|
| Net Income Growth | -46.78% | 43.42% | -63.51% | -16.44% | 120.17% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 33.04 | 62.07 | 43.28 | 118.61 | 141.96 | Upgrade
|
| EPS (Diluted) | 33.04 | 62.07 | 43.28 | 118.61 | 141.96 | Upgrade
|
| EPS Growth | -46.77% | 43.42% | -63.51% | -16.44% | 120.17% | Upgrade
|
| Free Cash Flow | -46.88 | 133.86 | 52.17 | 176.97 | -48.97 | Upgrade
|
| Free Cash Flow Per Share | -22.45 | 64.11 | 24.98 | 84.75 | -23.45 | Upgrade
|
| Dividend Per Share | 12.000 | 115.000 | 17.000 | 47.000 | 57.000 | Upgrade
|
| Dividend Growth | -89.56% | 576.47% | -63.83% | -17.54% | 159.09% | Upgrade
|
| Gross Margin | 46.70% | 41.89% | 38.37% | 40.10% | 44.63% | Upgrade
|
| Operating Margin | 2.02% | 5.96% | 3.47% | 8.73% | 13.96% | Upgrade
|
| Profit Margin | 3.48% | 5.53% | 4.36% | 10.50% | 12.70% | Upgrade
|
| Free Cash Flow Margin | -2.37% | 5.71% | 2.52% | 7.50% | -2.10% | Upgrade
|
| EBITDA | 97.65 | 204.82 | 135.43 | 265.69 | 376.7 | Upgrade
|
| EBITDA Margin | 4.93% | 8.73% | 6.53% | 11.27% | 16.14% | Upgrade
|
| D&A For EBITDA | 57.56 | 64.97 | 63.49 | 59.7 | 50.81 | Upgrade
|
| EBIT | 40.09 | 139.85 | 71.94 | 205.99 | 325.89 | Upgrade
|
| EBIT Margin | 2.02% | 5.96% | 3.47% | 8.73% | 13.96% | Upgrade
|
| Effective Tax Rate | 24.63% | 25.72% | 20.86% | 23.67% | 24.09% | Upgrade
|
| Revenue as Reported | 2,033 | 2,380 | 2,117 | 2,405 | 2,390 | Upgrade
|
| Advertising Expenses | - | 4.41 | 3.89 | 8.15 | 0.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.