Eicher Motors Limited (BOM:505200)
India
· Delayed Price · Currency is INR 7,618.65
-130.85 (-1.69%)
At close: Mar 6, 2026
Eicher Motors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 221,670 | 185,382 | 162,340 | 141,759 | 101,271 | 86,616 | Upgrade
|
| Other Revenue | 2,645 | 1,951 | 1,978 | 5,452 | 689.5 | 148.9 | Upgrade
|
| Revenue | 224,315 | 187,333 | 164,318 | 147,211 | 101,960 | 86,765 | Upgrade
|
| Revenue Growth (YoY) | 20.30% | 14.01% | 11.62% | 44.38% | 17.51% | -4.64% | Upgrade
|
| Cost of Revenue | 127,796 | 104,643 | 91,359 | 83,469 | 60,895 | 52,236 | Upgrade
|
| Gross Profit | 96,519 | 82,690 | 72,959 | 63,742 | 41,065 | 34,528 | Upgrade
|
| Selling, General & Admin | 17,563 | 15,762 | 13,589 | 10,903 | 8,800 | 8,759 | Upgrade
|
| Other Operating Expenses | 24,499 | 20,642 | 16,768 | 15,249 | 11,250 | 8,118 | Upgrade
|
| Operating Expenses | 50,163 | 43,697 | 36,333 | 31,414 | 24,569 | 21,384 | Upgrade
|
| Operating Income | 46,356 | 38,993 | 36,626 | 32,328 | 16,496 | 13,144 | Upgrade
|
| Interest Expense | -622.6 | -497.3 | -462.3 | -235.5 | -163.7 | -156.8 | Upgrade
|
| Interest & Investment Income | 3,173 | 3,173 | 2,038 | 1,772 | 2,454 | 3,115 | Upgrade
|
| Earnings From Equity Investments | 7,230 | 6,998 | 4,477 | 3,152 | 601.5 | 311.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 292.8 | 292.8 | 58.9 | 194.6 | 125.9 | -79.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,913 | 1,815 | 1,847 | 788.7 | 2,554 | 1,632 | Upgrade
|
| EBT Excluding Unusual Items | 60,342 | 50,775 | 44,585 | 37,999 | 22,067 | 17,966 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,633 | 8,633 | 7,198 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -77.1 | -77.1 | -13.9 | -3.1 | -42.3 | -14.8 | Upgrade
|
| Other Unusual Items | -554.4 | 0.1 | 251.4 | - | - | 32.5 | Upgrade
|
| Pretax Income | 68,344 | 59,331 | 52,020 | 37,996 | 22,025 | 17,984 | Upgrade
|
| Income Tax Expense | 14,769 | 11,986 | 12,010 | 8,857 | 5,259 | 4,515 | Upgrade
|
| Earnings From Continuing Operations | 53,574 | 47,344 | 40,010 | 29,139 | 16,766 | 13,469 | Upgrade
|
| Net Income to Company | 53,574 | 47,344 | 40,010 | 29,139 | 16,766 | 13,469 | Upgrade
|
| Net Income | 53,574 | 47,344 | 40,010 | 29,139 | 16,766 | 13,469 | Upgrade
|
| Net Income to Common | 53,574 | 47,344 | 40,010 | 29,139 | 16,766 | 13,469 | Upgrade
|
| Net Income Growth | 20.59% | 18.33% | 37.31% | 73.80% | 24.48% | -26.30% | Upgrade
|
| Shares Outstanding (Basic) | 274 | 274 | 274 | 273 | 273 | 273 | Upgrade
|
| Shares Outstanding (Diluted) | 275 | 275 | 274 | 274 | 274 | 274 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.17% | 0.10% | 0.09% | 0.05% | 0.16% | Upgrade
|
| EPS (Basic) | 195.36 | 172.76 | 146.18 | 106.56 | 61.33 | 49.30 | Upgrade
|
| EPS (Diluted) | 195.01 | 172.37 | 145.92 | 106.38 | 61.26 | 49.24 | Upgrade
|
| EPS Growth | 20.51% | 18.13% | 37.17% | 73.65% | 24.41% | -26.42% | Upgrade
|
| Free Cash Flow | - | 29,406 | 29,052 | 21,402 | 8,862 | 11,588 | Upgrade
|
| Free Cash Flow Per Share | - | 107.06 | 105.96 | 78.13 | 32.38 | 42.36 | Upgrade
|
| Dividend Per Share | - | 70.000 | 51.000 | 37.000 | 21.000 | 17.000 | Upgrade
|
| Dividend Growth | - | 37.26% | 37.84% | 76.19% | 23.53% | 36.00% | Upgrade
|
| Gross Margin | 43.03% | 44.14% | 44.40% | 43.30% | 40.27% | 39.80% | Upgrade
|
| Operating Margin | 20.67% | 20.82% | 22.29% | 21.96% | 16.18% | 15.15% | Upgrade
|
| Profit Margin | 23.88% | 25.27% | 24.35% | 19.79% | 16.44% | 15.52% | Upgrade
|
| Free Cash Flow Margin | - | 15.70% | 17.68% | 14.54% | 8.69% | 13.36% | Upgrade
|
| EBITDA | 52,128 | 44,134 | 40,927 | 36,440 | 20,063 | 16,652 | Upgrade
|
| EBITDA Margin | 23.24% | 23.56% | 24.91% | 24.75% | 19.68% | 19.19% | Upgrade
|
| D&A For EBITDA | 5,771 | 5,141 | 4,301 | 4,112 | 3,567 | 3,508 | Upgrade
|
| EBIT | 46,356 | 38,993 | 36,626 | 32,328 | 16,496 | 13,144 | Upgrade
|
| EBIT Margin | 20.67% | 20.82% | 22.29% | 21.96% | 16.18% | 15.15% | Upgrade
|
| Effective Tax Rate | 21.61% | 20.20% | 23.09% | 23.31% | 23.88% | 25.11% | Upgrade
|
| Revenue as Reported | 240,833 | 201,753 | 176,117 | 150,373 | 107,387 | 91,735 | Upgrade
|
| Advertising Expenses | - | 1,084 | 551.7 | 422.1 | 308.2 | 182 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.