Integra Engineering India Limited (BOM:505358)
India
· Delayed Price · Currency is INR 149.70
-5.80 (-3.73%)
At close: Mar 9, 2026
Integra Engineering India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,712 | 1,659 | 1,468 | 1,332 | 1,037 | 630.06 | Upgrade
|
| Revenue | 1,712 | 1,659 | 1,468 | 1,332 | 1,037 | 630.06 | Upgrade
|
| Revenue Growth (YoY) | 9.09% | 12.96% | 10.26% | 28.35% | 64.66% | 0.14% | Upgrade
|
| Cost of Revenue | 912.5 | 879.51 | 780.77 | 751.1 | 594.71 | 337.77 | Upgrade
|
| Gross Profit | 799.91 | 779.06 | 687.47 | 580.5 | 442.75 | 292.29 | Upgrade
|
| Selling, General & Admin | 180.94 | 179.29 | 165.82 | 130.83 | 109.3 | 82.38 | Upgrade
|
| Other Operating Expenses | 318.9 | 284.23 | 278.97 | 234.75 | 178.97 | 113.32 | Upgrade
|
| Operating Expenses | 546.93 | 499.9 | 472.57 | 387.18 | 305.16 | 211.45 | Upgrade
|
| Operating Income | 252.98 | 279.15 | 214.9 | 193.32 | 137.59 | 80.84 | Upgrade
|
| Interest Expense | -30.01 | -22.76 | -12.39 | -11.65 | -9.69 | -7.03 | Upgrade
|
| Interest & Investment Income | 5.37 | 5.37 | 5.51 | 4.55 | 5.39 | 4.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.39 | 0.39 | 0.14 | 0.21 | 0.4 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.14 | 1.8 | 2.06 | 0.19 | -0.24 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 230.86 | 263.95 | 210.22 | 186.63 | 133.46 | 78.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.3 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.03 | - | Upgrade
|
| Pretax Income | 230.86 | 263.95 | 210.22 | 186.63 | 133.49 | 77.07 | Upgrade
|
| Income Tax Expense | 69.43 | 79.07 | 65.02 | 4.78 | 42.46 | 23.01 | Upgrade
|
| Net Income | 161.44 | 184.88 | 145.2 | 181.85 | 91.03 | 54.06 | Upgrade
|
| Net Income to Common | 161.44 | 184.88 | 145.2 | 181.85 | 91.03 | 54.06 | Upgrade
|
| Net Income Growth | -5.33% | 27.32% | -20.15% | 99.78% | 68.37% | -6.29% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.01% | 0.10% | 0.25% | - | - | Upgrade
|
| EPS (Basic) | 4.69 | 5.38 | 4.23 | 5.30 | 2.66 | 1.58 | Upgrade
|
| EPS (Diluted) | 4.69 | 5.38 | 4.23 | 5.30 | 2.66 | 1.58 | Upgrade
|
| EPS Growth | -5.55% | 27.31% | -20.24% | 99.29% | 68.37% | -6.03% | Upgrade
|
| Free Cash Flow | - | 10.74 | 8.53 | 13.66 | -119.24 | 98.68 | Upgrade
|
| Free Cash Flow Per Share | - | 0.31 | 0.25 | 0.40 | -3.48 | 2.88 | Upgrade
|
| Gross Margin | 46.71% | 46.97% | 46.82% | 43.59% | 42.68% | 46.39% | Upgrade
|
| Operating Margin | 14.77% | 16.83% | 14.64% | 14.52% | 13.26% | 12.83% | Upgrade
|
| Profit Margin | 9.43% | 11.15% | 9.89% | 13.66% | 8.77% | 8.58% | Upgrade
|
| Free Cash Flow Margin | - | 0.65% | 0.58% | 1.03% | -11.49% | 15.66% | Upgrade
|
| EBITDA | 292.7 | 312.69 | 240.2 | 213.45 | 153.54 | 95.69 | Upgrade
|
| EBITDA Margin | 17.09% | 18.85% | 16.36% | 16.03% | 14.80% | 15.19% | Upgrade
|
| D&A For EBITDA | 39.72 | 33.54 | 25.3 | 20.13 | 15.95 | 14.85 | Upgrade
|
| EBIT | 252.98 | 279.15 | 214.9 | 193.32 | 137.59 | 80.84 | Upgrade
|
| EBIT Margin | 14.77% | 16.83% | 14.64% | 14.52% | 13.26% | 12.83% | Upgrade
|
| Effective Tax Rate | 30.07% | 29.96% | 30.93% | 2.56% | 31.81% | 29.85% | Upgrade
|
| Revenue as Reported | 1,722 | 1,668 | 1,477 | 1,337 | 1,050 | 648.56 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.