Dolat Algotech Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Net Income	-	2,154	1,573	1,160	1,674	1,467	Upgrade
Depreciation & Amortization	-	23.07	11.66	7.12	3.44	2.88	Upgrade
Loss (Gain) From Sale of Investments	-	-1.44	-0.63	5.36	-4.79	4.76	Upgrade
Asset Writedown & Restructuring Costs	-	-	0.15	0.01	-	-	Upgrade
Change in Other Net Operating Assets	-	-2,450	-1,423	93.69	-28.73	574.62	Upgrade
Other Operating Activities	-	5.77	83.12	-478.99	-234.37	-165.82	Upgrade
Operating Cash Flow	-	-268.25	244.64	787	1,410	1,884	Upgrade
Operating Cash Flow Growth	-	-	-68.92%	-44.18%	-25.15%	20.23%	Upgrade
Capital Expenditures	-	-35	-34.96	-8.43	-10.8	-4.57	Upgrade
Investment in Securities	-	-1	2.18	-1,549	-1,248	-3,821	Upgrade
Other Investing Activities	-	-	-	376.06	293.14	197.43	Upgrade
Investing Cash Flow	-	-36	-32.78	-1,181	-965.16	-3,628	Upgrade
Short-Term Debt Issued	-	537.68	-	-	-	-	Upgrade
Total Debt Issued	-	537.68	-	-	-	-	Upgrade
Net Debt Issued (Repaid)	-	537.68	-	-	-	-	Upgrade
Common Dividends Paid	-	-44	-44	-44	-35.2	-26.4	Upgrade
Other Financing Activities	-	-24.76	-2.72	-1.12	-1.29	-3.3	Upgrade
Financing Cash Flow	-	468.92	-46.72	-45.12	-36.49	-29.7	Upgrade
Net Cash Flow	-	164.67	165.14	-439.01	408.13	-1,774	Upgrade
Free Cash Flow	-	-303.25	209.68	778.57	1,399	1,879	Upgrade
Free Cash Flow Growth	-	-	-73.07%	-44.35%	-25.55%	20.22%	Upgrade
Free Cash Flow Margin	-	-6.04%	5.82%	29.49%	45.87%	71.66%	Upgrade
Free Cash Flow Per Share	-	-1.72	1.19	4.42	7.95	10.68	Upgrade
Cash Interest Paid	-	17.62	-	-	-	-	Upgrade
Cash Income Tax Paid	-	869.23	550.5	569.25	580.5	521.23	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.