Brady & Morris Engineering Company Limited (BOM:505690)
India
· Delayed Price · Currency is INR 730.50
-28.95 (-3.81%)
At close: Mar 9, 2026
BOM:505690 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 823.36 | 903.06 | 752.08 | 603.68 | 467.92 | 380.92 | Upgrade
|
| Revenue Growth (YoY) | -8.13% | 20.08% | 24.58% | 29.02% | 22.84% | -12.59% | Upgrade
|
| Cost of Revenue | 482.76 | 522.67 | 424.53 | 356.39 | 276.43 | 234.13 | Upgrade
|
| Gross Profit | 340.6 | 380.39 | 327.55 | 247.3 | 191.48 | 146.79 | Upgrade
|
| Selling, General & Admin | 151.06 | 137.05 | 108.06 | 90.23 | 73.39 | 59.22 | Upgrade
|
| Other Operating Expenses | 118.91 | 125.93 | 95.17 | 81.59 | 65.16 | 52.77 | Upgrade
|
| Operating Expenses | 281.01 | 272.89 | 209.54 | 177.61 | 144.07 | 118.4 | Upgrade
|
| Operating Income | 59.59 | 107.5 | 118.02 | 69.69 | 47.41 | 28.39 | Upgrade
|
| Interest Expense | -5.63 | -2.7 | -4.1 | -2.05 | -2.08 | -1.64 | Upgrade
|
| Interest & Investment Income | 1.74 | 1.74 | 1.25 | 1.62 | 0.97 | 2.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | 0.3 | 0.73 | 0.33 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.29 | -5.84 | -2.58 | -3.33 | -2.38 | -2.53 | Upgrade
|
| EBT Excluding Unusual Items | 64.29 | 101.01 | 113.32 | 66.25 | 43.94 | 26.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.22 | 0.22 | 1.8 | 2.77 | 1.26 | 0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.23 | Upgrade
|
| Other Unusual Items | 193.19 | 193.19 | - | - | - | - | Upgrade
|
| Pretax Income | 257.7 | 294.42 | 115.12 | 69.02 | 45.19 | 26.64 | Upgrade
|
| Income Tax Expense | 45.11 | 54.28 | 30.97 | 18.47 | 13.26 | 0.35 | Upgrade
|
| Earnings From Continuing Operations | 212.59 | 240.14 | 84.15 | 50.55 | 31.93 | 26.29 | Upgrade
|
| Net Income | 212.59 | 240.14 | 84.15 | 50.55 | 31.93 | 26.29 | Upgrade
|
| Net Income to Common | 212.59 | 240.14 | 84.15 | 50.55 | 31.93 | 26.29 | Upgrade
|
| Net Income Growth | 124.24% | 185.38% | 66.47% | 58.30% | 21.48% | 42.89% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 94.47 | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 | Upgrade
|
| EPS (Diluted) | 94.47 | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 | Upgrade
|
| EPS Growth | 124.18% | 185.38% | 66.47% | 58.30% | 21.48% | 42.89% | Upgrade
|
| Free Cash Flow | - | -128.43 | 24.34 | 35.16 | 4.01 | 73.29 | Upgrade
|
| Free Cash Flow Per Share | - | -57.08 | 10.82 | 15.63 | 1.78 | 32.57 | Upgrade
|
| Gross Margin | 41.37% | 42.12% | 43.55% | 40.96% | 40.92% | 38.54% | Upgrade
|
| Operating Margin | 7.24% | 11.90% | 15.69% | 11.54% | 10.13% | 7.45% | Upgrade
|
| Profit Margin | 25.82% | 26.59% | 11.19% | 8.37% | 6.82% | 6.90% | Upgrade
|
| Free Cash Flow Margin | - | -14.22% | 3.24% | 5.82% | 0.86% | 19.24% | Upgrade
|
| EBITDA | 71.58 | 116.73 | 123.56 | 75.16 | 52.93 | 34.6 | Upgrade
|
| EBITDA Margin | 8.69% | 12.93% | 16.43% | 12.45% | 11.31% | 9.08% | Upgrade
|
| D&A For EBITDA | 11.99 | 9.22 | 5.54 | 5.47 | 5.52 | 6.21 | Upgrade
|
| EBIT | 59.59 | 107.5 | 118.02 | 69.69 | 47.41 | 28.39 | Upgrade
|
| EBIT Margin | 7.24% | 11.90% | 15.69% | 11.54% | 10.13% | 7.45% | Upgrade
|
| Effective Tax Rate | 17.50% | 18.44% | 26.90% | 26.77% | 29.35% | 1.33% | Upgrade
|
| Revenue as Reported | 843.41 | 908.98 | 758.07 | 758.07 | 473.57 | 388.67 | Upgrade
|
| Advertising Expenses | - | 1.2 | 0.25 | 0.54 | 0.19 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.