International Combustion (India) Limited (BOM:505737)
India
· Delayed Price · Currency is INR 428.85
+17.70 (4.30%)
At close: Mar 6, 2026
BOM:505737 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,942 | 2,930 | 2,968 | 2,226 | 1,689 | 1,096 | Upgrade
|
| Revenue Growth (YoY) | 2.37% | -1.28% | 33.35% | 31.77% | 54.17% | -11.62% | Upgrade
|
| Cost of Revenue | 1,597 | 1,584 | 1,565 | 1,203 | 887.29 | 558.39 | Upgrade
|
| Gross Profit | 1,346 | 1,345 | 1,402 | 1,022 | 801.65 | 537.13 | Upgrade
|
| Selling, General & Admin | 714.49 | 641.21 | 563.51 | 488.06 | 420.4 | 353.25 | Upgrade
|
| Other Operating Expenses | 530.13 | 469.94 | 455.73 | 360.7 | 274.55 | 197.44 | Upgrade
|
| Operating Expenses | 1,312 | 1,175 | 1,069 | 890.68 | 741.79 | 594.2 | Upgrade
|
| Operating Income | 34.08 | 170.78 | 333.25 | 131.44 | 59.87 | -57.07 | Upgrade
|
| Interest Expense | -18.28 | -34.13 | -19.17 | -1.37 | -1.04 | -3.84 | Upgrade
|
| Interest & Investment Income | 2.59 | 2.59 | 1.6 | 1.53 | 1.23 | 1.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.33 | 3.33 | 1.24 | 0.5 | 1.76 | 1.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.67 | -14.44 | -3.53 | -17.74 | -14.17 | -18.89 | Upgrade
|
| EBT Excluding Unusual Items | 7.05 | 128.13 | 313.39 | 114.35 | 47.64 | -77.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.96 | 6.96 | 7.29 | 6.23 | 5.01 | 11.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.32 | 0.32 | 0.01 | 0.38 | 0.1 | 0.04 | Upgrade
|
| Other Unusual Items | 28.09 | 28.09 | - | - | - | - | Upgrade
|
| Pretax Income | 42.42 | 163.5 | 320.69 | 120.95 | 52.75 | -66.12 | Upgrade
|
| Income Tax Expense | -15.01 | 14.02 | 121.15 | 37.86 | 11.23 | -14.46 | Upgrade
|
| Net Income | 33.24 | 149.48 | 199.54 | 83.09 | 41.52 | -51.66 | Upgrade
|
| Net Income to Common | 33.24 | 149.48 | 199.54 | 83.09 | 41.52 | -51.66 | Upgrade
|
| Net Income Growth | -71.97% | -25.09% | 140.15% | 100.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 13.91 | 62.54 | 83.48 | 34.76 | 17.37 | -21.61 | Upgrade
|
| EPS (Diluted) | 13.91 | 62.54 | 83.48 | 34.76 | 17.37 | -21.61 | Upgrade
|
| EPS Growth | -71.97% | -25.09% | 140.16% | 100.11% | - | - | Upgrade
|
| Free Cash Flow | - | 66.69 | -151.97 | -50.62 | 63.58 | 102.11 | Upgrade
|
| Free Cash Flow Per Share | - | 27.90 | -63.58 | -21.18 | 26.60 | 42.72 | Upgrade
|
| Dividend Per Share | - | 4.000 | 5.000 | 3.000 | 2.000 | - | Upgrade
|
| Dividend Growth | - | -20.00% | 66.67% | 50.00% | - | - | Upgrade
|
| Gross Margin | 45.74% | 45.92% | 47.25% | 45.93% | 47.47% | 49.03% | Upgrade
|
| Operating Margin | 1.16% | 5.83% | 11.23% | 5.91% | 3.55% | -5.21% | Upgrade
|
| Profit Margin | 1.13% | 5.10% | 6.72% | 3.73% | 2.46% | -4.72% | Upgrade
|
| Free Cash Flow Margin | - | 2.28% | -5.12% | -2.27% | 3.76% | 9.32% | Upgrade
|
| EBITDA | 104.74 | 231.33 | 380.31 | 170.46 | 106.31 | -14.04 | Upgrade
|
| EBITDA Margin | 3.56% | 7.90% | 12.81% | 7.66% | 6.29% | -1.28% | Upgrade
|
| D&A For EBITDA | 70.66 | 60.55 | 47.06 | 39.03 | 46.44 | 43.03 | Upgrade
|
| EBIT | 34.08 | 170.78 | 333.25 | 131.44 | 59.87 | -57.07 | Upgrade
|
| EBIT Margin | 1.16% | 5.83% | 11.23% | 5.91% | 3.55% | -5.21% | Upgrade
|
| Effective Tax Rate | - | 8.57% | 37.78% | 31.30% | 21.28% | - | Upgrade
|
| Revenue as Reported | 2,957 | 2,944 | 2,986 | 2,235 | 1,699 | 1,110 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.