WPIL Limited (BOM:505872)
India
· Delayed Price · Currency is INR 377.80
-11.25 (-2.89%)
At close: Mar 9, 2026
WPIL Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,320 | 4,750 | 1,892 | 973.28 | 841.79 | Upgrade
|
| Depreciation & Amortization | - | 314.67 | 287.12 | 344.35 | 361.78 | 364.82 | Upgrade
|
| Other Amortization | - | 19.81 | 14.07 | 13.52 | 12.67 | 4.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -8.65 | -7.66 | 5.4 | -0.83 | -0.99 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.02 | 2.73 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 70.48 | 99.24 | 8.85 | 65.47 | 114.7 | Upgrade
|
| Other Operating Activities | - | 370.19 | 2,496 | 472.86 | 232.13 | 489.02 | Upgrade
|
| Change in Accounts Receivable | - | -2,130 | -3,008 | -2,546 | -1,890 | -665.64 | Upgrade
|
| Change in Inventory | - | 212.09 | -598.19 | -464.03 | -421.83 | 119.49 | Upgrade
|
| Change in Accounts Payable | - | -671.62 | 233.07 | 881.82 | 1,348 | 201.49 | Upgrade
|
| Change in Unearned Revenue | - | -709.48 | 262.51 | 1,157 | 563.82 | 602.94 | Upgrade
|
| Change in Other Net Operating Assets | - | -283.37 | -514.08 | 107.4 | -98.03 | 222.28 | Upgrade
|
| Operating Cash Flow | - | -1,496 | -895.45 | 1,872 | 1,146 | 2,297 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 63.44% | -50.13% | 320.00% | Upgrade
|
| Capital Expenditures | - | -389.25 | -426.51 | -396.69 | -252.5 | -234.32 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 11.3 | 10.7 | 73.62 | 8.96 | 380.17 | Upgrade
|
| Cash Acquisitions | - | -134.73 | - | - | - | -53.7 | Upgrade
|
| Divestitures | - | - | 5,838 | - | - | - | Upgrade
|
| Investment in Securities | - | -3,205 | -308.85 | -699.78 | -305.89 | -461.12 | Upgrade
|
| Other Investing Activities | - | 377.63 | 175.04 | 77.16 | 38.24 | 12.39 | Upgrade
|
| Investing Cash Flow | - | -3,340 | 5,288 | -945.69 | -511.18 | -356.58 | Upgrade
|
| Short-Term Debt Issued | - | 958.59 | 555.71 | - | 262.45 | - | Upgrade
|
| Long-Term Debt Issued | - | 1,793 | 107.85 | - | - | 264.93 | Upgrade
|
| Total Debt Issued | - | 2,752 | 663.57 | - | 262.45 | 264.93 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -98.05 | - | -762.17 | Upgrade
|
| Long-Term Debt Repaid | - | -665.06 | -854.87 | -580.35 | -334.98 | -641.38 | Upgrade
|
| Total Debt Repaid | - | -665.06 | -854.87 | -678.4 | -334.98 | -1,404 | Upgrade
|
| Net Debt Issued (Repaid) | - | 2,087 | -191.3 | -678.4 | -72.52 | -1,139 | Upgrade
|
| Common Dividends Paid | - | -195.34 | -390.68 | -97.67 | -97.35 | -73.25 | Upgrade
|
| Dividends Paid | - | -195.34 | -390.68 | -97.67 | -97.35 | -73.25 | Upgrade
|
| Other Financing Activities | - | -376.38 | -299.63 | -243.93 | -183.99 | -215.31 | Upgrade
|
| Financing Cash Flow | - | 1,515 | -881.61 | -1,020 | -353.86 | -1,427 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 131.39 | 48.57 | -148.27 | 20.54 | -50.53 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 12.93 | -170.92 | - | 0 | 25.71 | Upgrade
|
| Net Cash Flow | - | -3,177 | 3,389 | -241.53 | 301.12 | 488.72 | Upgrade
|
| Free Cash Flow | - | -1,885 | -1,322 | 1,476 | 893.12 | 2,063 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 65.23% | -56.71% | - | Upgrade
|
| Free Cash Flow Margin | - | -10.43% | -7.94% | 9.19% | 7.56% | 20.74% | Upgrade
|
| Free Cash Flow Per Share | - | -19.30 | -13.54 | 15.11 | 9.14 | 21.12 | Upgrade
|
| Cash Interest Paid | - | 376.38 | 299.63 | 243.93 | 183.99 | 215.31 | Upgrade
|
| Cash Income Tax Paid | - | 251.42 | 431.72 | 602.5 | 542.29 | 162.16 | Upgrade
|
| Levered Free Cash Flow | - | -1,541 | 136.31 | 851.64 | 755.63 | 1,283 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,348 | 236.45 | 935.45 | 810.5 | 1,370 | Upgrade
|
| Change in Working Capital | - | -3,582 | -3,625 | -864.2 | -498.88 | 480.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.